S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
11K
|
€
18K
|
€
18K
|
€
25K
|
€
15K
|
€
-8K
|
€
2K
|
€
-13K
|
€
30K
|
€
21K
|
€
-10K
|
€
51K
|
|
|
€
2K
|
€
-3K
|
€
417
|
€
8K
|
€
21K
|
€
13K
|
€
-10K
|
€
667
|
€
-16K
|
€
19K
|
€
12K
|
€
-24K
|
€
10K
|
|
|
€
22K
|
€
20K
|
€
24K
|
€
23K
|
€
33K
|
€
12K
|
€
-1K
|
€
8K
|
€
8K
|
€
24K
|
€
5K
|
€
-8K
|
€
16K
|
|
|
€
11K
|
€
6K
|
€
7K
|
€
12K
|
€
28K
|
€
15K
|
-
|
€
2K
|
€
320
|
€
27K
|
€
17K
|
-
|
€
21K
|
|
|
€
13K
|
€
8K
|
€
8K
|
€
8K
|
€
3K
|
|
€
785
|
€
785
|
€
393
|
€
7K
|
€
4K
|
|
€
5K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
221,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
8K
|
€
9K
|
€
12K
|
€
25K
|
€
15K
|
€
-8K
|
€
2K
|
€
-14K
|
€
30K
|
€
21K
|
€
-16K
|
€
26K
|
|
|
€
5K
|
€
-1K
|
€
3K
|
€
10K
|
€
24K
|
€
15K
|
€
-8K
|
€
2K
|
€
-15K
|
€
27K
|
€
15K
|
€
-22K
|
€
15K
|
|
|
€
2K
|
€
-3K
|
€
417
|
€
8K
|
€
21K
|
€
13K
|
€
-10K
|
€
667
|
€
-16K
|
€
19K
|
€
12K
|
€
-24K
|
€
10K
|
|
|
€
7K
|
€
1K
|
€
57K
|
€
5K
|
|
|
|
|
€
273
|
€
380
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
10K
|
€
2K
|
€
762
|
€
31K
|
€
31K
|
€
39K
|
€
4K
|
€
50K
|
€
65K
|
€
32K
|
€
35K
|
|
|
€
11K
|
€
6K
|
€
7K
|
€
9K
|
€
21K
|
€
13K
|
€
-10K
|
€
842
|
€
-15K
|
€
22K
|
€
18K
|
€
-18K
|
€
20K
|
|
|
€
-12K
|
€
-8K
|
€
-5K
|
€
13K
|
€
30K
|
€
56K
|
€
57K
|
€
71K
|
€
81K
|
€
89K
|
€
-351
|
€
-17K
|
€
4K
|
|
|
0,76
|
0,83
|
0,94
|
1,46
|
3,84
|
26
|
3,06
|
2,68
|
1,90
|
1,60
|
1
|
0,85
|
1,04
|
|
|
0,72
|
0,78
|
0,91
|
1,46
|
4,74
|
-61,57
|
3,34
|
3,08
|
1,99
|
1,86
|
0,93
|
0,82
|
0,91
|
|
|
0,76
|
0,83
|
0,94
|
1,46
|
4,24
|
90,03
|
3,19
|
2,87
|
1,95
|
1,73
|
1
|
0,87
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
88K
|
€
128K
|
€
52K
|
€
43K
|
€
59K
|
€
85K
|
€
113K
|
€
173K
|
€
240K
|
€
108K
|
€
103K
|
€
119K
|
|
|
€
62K
|
€
68K
|
€
104K
|
€
29K
|
€
11K
|
€
47K
|
€
86K
|
€
104K
|
€
165K
|
€
216K
|
€
103K
|
€
110K
|
€
103K
|
|
|
€
50K
|
€
48K
|
€
76K
|
€
29K
|
€
10K
|
€
651
|
€
27K
|
€
39K
|
€
88K
|
€
137K
|
€
103K
|
€
108K
|
€
103K
|
|
|
€
11K
|
€
20K
|
€
28K
|
|
|
€
45K
|
€
58K
|
€
62K
|
€
75K
|
€
68K
|
|
|
|
|
|
26,62%
|
23,05%
|
18,45%
|
44,52%
|
75,55%
|
20,10%
|
-1,36%
|
7,47%
|
4,49%
|
9,96%
|
4,33%
|
-7,59%
|
13,38%
|
|
|
0,51
|
0,98
|
1,19
|
|
|
3,78
|
-50,50
|
7,40
|
9,63
|
2,84
|
|
|
|
|
|
4,31
|
8,68
|
11,35
|
2,48
|
0,43
|
3,05
|
|
54,01
|
|
7,24
|
4,99
|
|
4
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,13%
|
29,66%
|
29,53%
|
39,98%
|
64,96%
|
109,82%
|
829,51%
|
9,98%
|
-196,02%
|
92,40%
|
381,25%
|
236,60%
|
127,57%
|
|
|
9,19%
|
-16,18%
|
1,77%
|
34,48%
|
64,14%
|
109,82%
|
829,51%
|
7,91%
|
-207,51%
|
80,41%
|
266,59%
|
304,95%
|
61,18%
|
|
|
2,45
|
-3,73
|
0,33
|
15,35
|
48,46
|
22,07
|
-11,28
|
0,59
|
-9,31
|
8,01
|
11,53
|
-23,14
|
8,19
|
|
|
9,19
|
-16,18
|
1,77
|
34,48
|
64,14
|
109,82
|
829,51
|
7,91
|
-207,51
|
80,41
|
266,59
|
304,95
|
61,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
|
|
|
|
|
|
|
0,20
|
0,80
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
€
2K
|