SF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
31K
|
€
8K
|
€
19K
|
€
22K
|
€
14K
|
|
|
€
6K
|
€
-14K
|
€
-4K
|
€
110
|
€
5K
|
|
|
€
3K
|
€
-3K
|
€
11K
|
€
15K
|
€
15K
|
|
|
€
22K
|
€
6K
|
€
13K
|
€
16K
|
€
12K
|
|
|
€
4K
|
|
€
3K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
7K
|
€
18K
|
€
22K
|
€
14K
|
|
|
€
8K
|
€
-12K
|
€
-2K
|
€
2K
|
€
5K
|
|
|
€
6K
|
€
-14K
|
€
-4K
|
€
110
|
€
5K
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403
|
€
61
|
€
229
|
€
264
|
€
295
|
|
|
€
26K
|
€
6K
|
€
16K
|
€
20K
|
€
13K
|
|
|
€
-33K
|
€
-42K
|
€
-30K
|
€
-31K
|
€
-31K
|
|
|
0,61
|
0,43
|
0,50
|
0,49
|
0,38
|
|
|
0,55
|
0,32
|
0,36
|
0,40
|
0,32
|
|
|
0,61
|
0,43
|
0,50
|
0,49
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
139K
|
€
157K
|
€
179K
|
€
185K
|
|
|
€
137K
|
€
142K
|
€
146K
|
€
165K
|
€
170K
|
|
|
€
86K
|
€
73K
|
€
60K
|
€
61K
|
€
49K
|
|
|
€
51K
|
€
69K
|
€
86K
|
€
104K
|
€
121K
|
|
|
2,29%
|
-2,30%
|
6,90%
|
8,22%
|
7,91%
|
|
|
15,98
|
-21,53
|
7,95
|
7,02
|
8,27
|
|
|
4,97
|
19,19
|
8,26
|
7,48
|
12,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818,08%
|
-180,67%
|
146,25%
|
134,68%
|
91,20%
|
|
|
199,65%
|
439,93%
|
-36,31%
|
0,74%
|
31,70%
|
|
|
4,56
|
-10,11
|
-2,51
|
0,06
|
2,51
|
|
|
199,65
|
439,93
|
-36,31
|
0,74
|
31,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|