SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
683K
|
€
444K
|
€
318K
|
€
404K
|
€
591K
|
€
496K
|
€
585K
|
€
443K
|
€
490K
|
€
25K
|
€
136K
|
€
-5K
|
|
|
€
57K
|
€
100K
|
€
12K
|
€
24K
|
€
10K
|
€
428
|
€
14K
|
€
47K
|
€
8K
|
€
165K
|
€
-201K
|
€
3K
|
€
-94K
|
|
|
€
208K
|
€
151K
|
€
51K
|
€
39K
|
€
14K
|
€
4K
|
€
4K
|
€
-10K
|
€
-58K
|
€
-66K
|
€
-231K
|
€
-29K
|
€
-32K
|
|
|
7
|
7
|
6,30
|
4,10
|
4,40
|
7,40
|
4,70
|
6,50
|
6,80
|
4,90
|
3,30
|
2,60
|
2,30
|
|
|
€
96K
|
€
147K
|
€
42K
|
€
58K
|
€
40K
|
€
34K
|
€
49K
|
€
83K
|
€
26K
|
€
144K
|
-
|
€
1K
|
-
|
|
|
€
62K
|
€
78K
|
€
50K
|
€
90K
|
€
29K
|
€
32K
|
€
41K
|
€
37K
|
€
13K
|
€
19K
|
€
6K
|
€
41K
|
€
18K
|
|
|
€
101K
|
€
86K
|
€
67K
|
€
47K
|
€
79K
|
€
91K
|
€
67K
|
€
80K
|
€
48K
|
€
45K
|
€
17K
|
€
151
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
178K
|
€
51K
|
€
71K
|
€
50K
|
€
47K
|
€
62K
|
€
117K
|
€
37K
|
€
204K
|
€
-201K
|
€
2K
|
€
-92K
|
|
|
€
99K
|
€
167K
|
€
38K
|
€
62K
|
€
40K
|
€
37K
|
€
61K
|
€
104K
|
€
25K
|
€
181K
|
€
-213K
|
€
944
|
€
-94K
|
|
|
€
57K
|
€
100K
|
€
12K
|
€
24K
|
€
10K
|
€
428
|
€
14K
|
€
47K
|
€
8K
|
€
165K
|
€
-201K
|
€
3K
|
€
-94K
|
|
|
€
2K
|
€
2K
|
€
14K
|
€
4K
|
-
|
€
15K
|
€
923
|
€
12K
|
€
7K
|
€
3K
|
€
71K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
143K
|
€
30K
|
€
63K
|
€
10K
|
€
24
|
€
25K
|
€
41
|
€
50K
|
€
4K
|
€
45K
|
€
25K
|
€
34K
|
|
|
€
65K
|
€
111K
|
€
26K
|
€
34K
|
€
20K
|
€
11K
|
€
15K
|
€
60K
|
€
19K
|
€
188K
|
€
-190K
|
€
4K
|
€
-92K
|
|
|
€
188K
|
€
123K
|
€
12K
|
€
-2K
|
€
-22K
|
€
-39K
|
€
-39K
|
€
-64K
|
€
-114K
|
€
-126K
|
€
-298K
|
€
-39K
|
€
-41K
|
|
|
1,31
|
1,14
|
1,01
|
1
|
0,96
|
0,95
|
0,92
|
0,94
|
0,85
|
0,89
|
0,63
|
0,96
|
0,85
|
|
|
1,69
|
1,42
|
1,17
|
1,14
|
1,14
|
1,24
|
1,41
|
1,01
|
0,99
|
1
|
0,64
|
0,96
|
0,85
|
|
|
1,47
|
1,27
|
1,09
|
1,07
|
1,05
|
1,08
|
1,11
|
0,97
|
0,91
|
0,94
|
0,63
|
0,96
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
822K
|
€
1,01M
|
€
1,08M
|
€
1,09M
|
€
652K
|
€
753K
|
€
475K
|
€
1,10M
|
€
694K
|
€
1,08M
|
€
565K
|
€
996K
|
€
246K
|
|
|
€
614K
|
€
858K
|
€
1,03M
|
€
1,05M
|
€
638K
|
€
744K
|
€
472K
|
€
1,11M
|
€
752K
|
€
1,15M
|
€
796K
|
€
1,03M
|
€
278K
|
|
|
€
544K
|
€
773K
|
€
958K
|
€
981K
|
€
589K
|
€
655K
|
€
388K
|
€
1,07M
|
€
699K
|
€
1,08M
|
€
785K
|
€
1,03M
|
€
278K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,33%
|
15,00%
|
4,72%
|
3,55%
|
2,17%
|
0,58%
|
0,82%
|
-0,96%
|
-8,35%
|
-6,07%
|
-40,79%
|
-2,95%
|
-13,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,74
|
4,83
|
20,24
|
14,68
|
12,73
|
15,71
|
7,65
|
9,46
|
20,39
|
5,62
|
|
526,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,18%
|
73,23%
|
50,04%
|
87,91%
|
144,00%
|
253,65%
|
387,44%
|
-576,84%
|
-33,13%
|
-286,68%
|
82,20%
|
-12,71%
|
286,24%
|
|
|
27,30%
|
66,31%
|
24,39%
|
63,33%
|
69,34%
|
9,87%
|
368,15%
|
-453,02%
|
-13,13%
|
-251,75%
|
87,25%
|
-9,30%
|
291,34%
|
|
|
6,92
|
9,95
|
1,15
|
2,25
|
1,50
|
0,06
|
3,03
|
4,33
|
1,10
|
15,28
|
-35,59
|
0,27
|
-38,09
|
|
|
27,30
|
66,31
|
24,39
|
63,33
|
69,34
|
9,87
|
368,15
|
-453,02
|
-13,13
|
-251,75
|
87,25
|
-9,30
|
291,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
6,30
|
4,10
|
4,40
|
7,40
|
4,70
|
6,50
|
6,80
|
4,90
|
3,30
|
2,60
|
2,30
|
|
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
18K
|
€
12K
|
€
14K
|
€
12K
|
€
7K
|
€
9K
|
€
5K
|
€
58
|
€
1K
|