S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571K
|
€
145K
|
€
206K
|
€
228K
|
€
220K
|
€
286K
|
€
261K
|
€
331K
|
€
291K
|
€
319K
|
€
299K
|
€
329K
|
€
339K
|
€
324K
|
€
356K
|
€
335K
|
€
336K
|
€
344K
|
€
361K
|
|
|
|
€
615K
|
€
-147K
|
€
-19K
|
€
7K
|
€
29K
|
€
118K
|
€
97K
|
€
102K
|
€
61K
|
€
89K
|
€
25K
|
€
47K
|
€
55K
|
€
17K
|
€
31K
|
€
7K
|
€
25K
|
€
26K
|
€
23K
|
|
|
|
€
1.48M
|
€
936K
|
€
1.10M
|
€
1.15M
|
€
1.16M
|
€
1.15M
|
€
1.06M
|
€
982K
|
€
902K
|
€
863K
|
€
796K
|
€
792K
|
€
698K
|
€
678K
|
€
695K
|
€
699K
|
€
727K
|
€
737K
|
€
746K
|
|
|
|
0.00
|
0.00
|
2.80
|
1.80
|
1.60
|
1.60
|
2.20
|
2.60
|
3.00
|
2.70
|
2.70
|
3.20
|
3.40
|
|
4.00
|
|
|
|
|
|
|
|
€
660K
|
€
46K
|
€
127K
|
€
164K
|
€
171K
|
€
243K
|
€
216K
|
€
209K
|
€
155K
|
€
181K
|
€
165K
|
€
188K
|
€
196K
|
€
170K
|
€
182K
|
€
168K
|
€
179K
|
€
188K
|
€
182K
|
-
|
|
|
€
8K
|
€
4K
|
€
300
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
141
|
€
4K
|
|
|
€
9
|
|
|
-
|
€
123
|
€
26K
|
€
14K
|
€
13K
|
€
12K
|
€
18K
|
€
19K
|
€
17K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
23K
|
€
27K
|
€
16K
|
€
25K
|
€
13K
|
€
17K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
546K
|
€
-54K
|
€
75K
|
€
111K
|
€
117K
|
€
191K
|
€
169K
|
€
174K
|
€
137K
|
€
169K
|
€
153K
|
€
181K
|
€
194K
|
€
170K
|
€
188K
|
€
174K
|
€
190K
|
€
204K
|
€
201K
|
|
|
|
€
546K
|
€
-169K
|
€
-41K
|
€
8K
|
€
30K
|
€
119K
|
€
98K
|
€
105K
|
€
68K
|
€
100K
|
€
40K
|
€
69K
|
€
84K
|
€
59K
|
€
78K
|
€
58K
|
€
74K
|
€
85K
|
€
82K
|
|
|
|
€
615K
|
€
-147K
|
€
-19K
|
€
7K
|
€
29K
|
€
118K
|
€
97K
|
€
102K
|
€
61K
|
€
89K
|
€
25K
|
€
47K
|
€
55K
|
|
|
|
|
|
|
|
|
|
€
-794K
|
€
12K
|
€
112K
|
€
124K
|
€
125K
|
€
21K
|
€
46K
|
€
2K
|
€
2K
|
€
0
|
€
11K
|
€
19K
|
€
3K
|
€
9K
|
€
0
|
€
599
|
€
599
|
€
0
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
146K
|
€
247K
|
€
277K
|
€
300K
|
€
336K
|
€
188K
|
€
102K
|
€
94K
|
€
117K
|
€
106K
|
€
119K
|
€
38K
|
€
38K
|
€
44K
|
€
42K
|
€
54K
|
€
46K
|
€
75K
|
€
108K
|
|
|
€
615K
|
€
-32K
|
€
97K
|
€
110K
|
€
116K
|
€
190K
|
€
167K
|
€
170K
|
€
129K
|
€
158K
|
€
138K
|
€
159K
|
€
166K
|
€
128K
|
€
141K
|
€
123K
|
€
141K
|
€
145K
|
€
143K
|
|
|
|
€
1.48M
|
€
141K
|
€
206K
|
€
242K
|
€
276K
|
€
312K
|
€
165K
|
€
65K
|
€
-21K
|
€
4K
|
€
-5K
|
€
14K
|
€
-53K
|
€
-63K
|
€
-41K
|
€
-46K
|
€
-37K
|
€
-50K
|
€
-55K
|
|
|
|
95.56
|
6.52
|
4.47
|
5.25
|
7.77
|
10.22
|
5.60
|
1.62
|
0.88
|
1.03
|
0.97
|
1.08
|
0.63
|
0.55
|
0.72
|
0.64
|
0.72
|
0.64
|
0.68
|
|
|
|
283.01
|
6.52
|
4.47
|
5.25
|
7.77
|
10.22
|
5.60
|
1.63
|
0.88
|
1.03
|
0.97
|
1.08
|
0.63
|
0.55
|
0.72
|
0.64
|
0.72
|
0.64
|
0.68
|
|
|
|
142.87
|
6.52
|
4.47
|
5.25
|
7.77
|
10.22
|
5.60
|
1.63
|
0.88
|
1.03
|
0.97
|
1.08
|
0.63
|
0.55
|
0.72
|
0.64
|
0.72
|
0.64
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.50M
|
€
962K
|
€
1.16M
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.09M
|
€
1.09M
|
€
1.13M
|
€
1.22M
|
€
1.28M
|
€
1.39M
|
€
1.40M
|
€
1.50M
|
€
1.63M
|
€
1.72M
|
€
1.84M
|
€
1.95M
|
€
2.10M
|
€
2.21M
|
|
|
€
16K
|
€
26K
|
€
59K
|
€
57K
|
€
41K
|
€
34K
|
€
36K
|
€
105K
|
€
231K
|
€
354K
|
€
482K
|
€
601K
|
€
705K
|
€
823K
|
€
932K
|
€
1.02M
|
€
1.12M
|
€
1.22M
|
€
1.35M
|
|
|
|
€
10K
|
€
26K
|
€
59K
|
€
57K
|
€
41K
|
€
34K
|
€
36K
|
€
104K
|
€
172K
|
€
164K
|
€
164K
|
€
160K
|
€
143K
|
€
142K
|
€
144K
|
€
128K
|
€
132K
|
€
140K
|
€
173K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
190K
|
€
318K
|
€
441K
|
€
562K
|
€
681K
|
€
787K
|
€
889K
|
€
985K
|
€
1.08M
|
€
1.18M
|
€
1.31M
|
|
|
98.95%
|
97.34%
|
94.89%
|
95.27%
|
96.6%
|
97.15%
|
96.73%
|
90.37%
|
79.59%
|
70.9%
|
62.3%
|
56.86%
|
49.74%
|
45.16%
|
42.73%
|
40.76%
|
39.43%
|
37.71%
|
35.52%
|
0%
|
|
|
|
|
|
|
|
|
|
|
0.07
|
0.22
|
0.40
|
0.56
|
0.81
|
1.00
|
1.13
|
1.27
|
1.35
|
1.46
|
1.58
|
|
|
|
0.03
|
|
0.79
|
0.51
|
0.35
|
0.18
|
0.21
|
0.60
|
1.69
|
2.10
|
3.15
|
3.32
|
3.63
|
4.84
|
4.95
|
5.83
|
5.87
|
5.96
|
6.72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.51%
|
-3.42%
|
8.76%
|
9.59%
|
9.97%
|
16.51%
|
15.84%
|
17.31%
|
14.28%
|
18.26%
|
17.34%
|
20.1%
|
23.75%
|
18.9%
|
20.31%
|
17.55%
|
19.44%
|
19.69%
|
19.21%
|
|
|
|
41.51%
|
-15.66%
|
-1.75%
|
0.61%
|
2.46%
|
10.2%
|
9.15%
|
10.35%
|
6.71%
|
10.31%
|
3.17%
|
5.94%
|
7.9%
|
2.51%
|
4.42%
|
0.97%
|
3.48%
|
3.52%
|
3.14%
|
|
|
|
41.07
|
-15.24
|
-1.66
|
0.58
|
2.37
|
9.91
|
8.85
|
9.35
|
5.34
|
7.31
|
1.97
|
3.38
|
3.93
|
1.14
|
1.89
|
0.39
|
1.37
|
1.33
|
1.11
|
|
|
|
41.51
|
-15.66
|
-1.75
|
0.61
|
2.46
|
10.20
|
9.15
|
10.35
|
6.71
|
10.31
|
3.17
|
5.94
|
7.90
|
2.51
|
4.42
|
0.97
|
3.48
|
3.52
|
3.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
2.80
|
1.80
|
1.60
|
1.60
|
2.20
|
2.60
|
3.00
|
2.70
|
2.70
|
3.20
|
3.40
|
|
4.00
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
€
7K
|
|
|
|
|
|