S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
27K
|
€
30K
|
€
35K
|
€
44K
|
€
37K
|
€
46K
|
€
70K
|
€
20K
|
€
11K
|
€
14K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
-8K
|
€
13K
|
€
8K
|
|
|
€
17K
|
€
19K
|
€
20K
|
€
23K
|
€
37K
|
€
30K
|
€
39K
|
€
63K
|
€
13K
|
€
4K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
-15K
|
€
6K
|
€
-42K
|
|
|
€
365K
|
€
348K
|
€
329K
|
€
310K
|
€
287K
|
€
250K
|
€
220K
|
€
181K
|
€
118K
|
€
105K
|
€
101K
|
€
94K
|
€
92K
|
€
88K
|
€
85K
|
€
80K
|
€
95K
|
€
88K
|
|
|
€
42K
|
€
43K
|
€
45K
|
€
49K
|
€
56K
|
€
48K
|
€
61K
|
€
84K
|
€
26K
|
€
16K
|
€
18K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
3K
|
€
17K
|
€
11K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
431
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
|
€
412
|
€
674
|
€
319
|
€
2K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
27K
|
€
29K
|
€
35K
|
€
43K
|
€
36K
|
€
46K
|
€
70K
|
€
20K
|
€
11K
|
€
14K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
-8K
|
€
13K
|
€
8K
|
|
|
€
24K
|
€
27K
|
€
29K
|
€
34K
|
€
38K
|
€
30K
|
€
39K
|
€
63K
|
€
13K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
-15K
|
€
6K
|
€
-42K
|
|
|
€
17K
|
€
19K
|
€
20K
|
€
23K
|
€
37K
|
€
30K
|
€
39K
|
€
63K
|
€
13K
|
€
4K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
-15K
|
€
6K
|
€
-42K
|
|
|
-
|
-
|
-
|
-
|
€
-4K
|
-
|
-
|
-
|
-
|
-
|
€
644
|
€
4K
|
-
|
-
|
€
-1
|
-
|
€
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
345K
|
€
326K
|
€
307K
|
€
280K
|
€
75K
|
€
84K
|
€
80K
|
€
85K
|
€
53K
|
€
55K
|
€
33K
|
€
37K
|
€
26K
|
€
5K
|
€
7K
|
€
1K
|
€
12K
|
|
|
€
17K
|
€
19K
|
€
20K
|
€
24K
|
€
41K
|
€
36K
|
€
46K
|
€
70K
|
€
20K
|
€
11K
|
€
14K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
-8K
|
€
13K
|
€
8K
|
|
|
€
365K
|
€
347K
|
€
328K
|
€
308K
|
€
284K
|
€
239K
|
€
203K
|
€
157K
|
€
86K
|
€
66K
|
€
55K
|
€
42K
|
€
37K
|
€
26K
|
€
15K
|
€
4K
|
€
12K
|
€
-855
|
|
|
27,60
|
27,67
|
23,31
|
21,16
|
20,57
|
10,83
|
19,63
|
10,77
|
6,74
|
2,97
|
4,97
|
3,48
|
4,10
|
3,63
|
2,22
|
1,21
|
2,07
|
0,97
|
|
|
27,60
|
27,67
|
23,31
|
21,16
|
20,57
|
10,83
|
19,63
|
10,77
|
6,74
|
2,97
|
4,97
|
3,48
|
4,10
|
3,63
|
2,22
|
1,21
|
2,07
|
0,97
|
|
|
27,60
|
27,67
|
23,31
|
21,16
|
20,57
|
10,83
|
19,63
|
10,77
|
6,74
|
2,97
|
4,97
|
3,48
|
4,10
|
3,63
|
2,22
|
1,21
|
2,07
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
361K
|
€
344K
|
€
325K
|
€
301K
|
€
274K
|
€
231K
|
€
197K
|
€
133K
|
€
138K
|
€
115K
|
€
111K
|
€
104K
|
€
98K
|
€
97K
|
€
100K
|
€
106K
|
€
121K
|
|
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
24K
|
€
11K
|
€
16K
|
€
15K
|
€
33K
|
€
14K
|
€
17K
|
€
12K
|
€
10K
|
€
13K
|
€
20K
|
€
11K
|
€
33K
|
|
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
24K
|
€
11K
|
€
16K
|
€
15K
|
€
33K
|
€
14K
|
€
17K
|
€
12K
|
€
10K
|
€
13K
|
€
20K
|
€
11K
|
€
33K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,38%
|
96,39%
|
95,72%
|
95,30%
|
95,18%
|
91,13%
|
95,29%
|
91,87%
|
88,69%
|
75,80%
|
87,93%
|
84,87%
|
88,67%
|
89,95%
|
86,98%
|
79,92%
|
89,30%
|
72,60%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,56
|
0,48
|
0,50
|
0,44
|
0,34
|
0,67
|
0,24
|
0,23
|
0,74
|
3,07
|
1,02
|
1,92
|
1,12
|
0,94
|
1,12
|
|
0,87
|
4,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,76%
|
5,48%
|
6,22%
|
7,77%
|
14,36%
|
14,59%
|
20,94%
|
38,76%
|
17,23%
|
10,44%
|
13,86%
|
9,42%
|
11,49%
|
11,96%
|
13,30%
|
-10,03%
|
13,75%
|
9,14%
|
|
|
4,69%
|
5,36%
|
5,97%
|
7,45%
|
12,82%
|
11,92%
|
17,76%
|
34,89%
|
11,10%
|
3,54%
|
6,71%
|
1,98%
|
4,30%
|
4,45%
|
5,45%
|
-18,34%
|
6,71%
|
-47,95%
|
|
|
4,52
|
5,17
|
5,71
|
7,10
|
12,20
|
10,86
|
16,92
|
32,05
|
9,85
|
2,68
|
5,90
|
1,68
|
3,82
|
4,01
|
4,74
|
-14,65
|
5,99
|
-34,81
|
|
|
4,69
|
5,36
|
5,97
|
7,45
|
12,82
|
11,92
|
17,76
|
34,89
|
11,10
|
3,54
|
6,71
|
1,98
|
4,30
|
4,45
|
5,45
|
-18,34
|
6,71
|
-47,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|