SM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
123K
|
€
51K
|
€
31K
|
€
48K
|
€
36K
|
€
39K
|
|
|
€
75K
|
€
27K
|
€
-6K
|
€
20K
|
€
16K
|
€
19K
|
|
|
€
154K
|
€
79K
|
€
51K
|
€
57K
|
€
37K
|
€
21K
|
|
|
€
116K
|
€
46K
|
€
21K
|
€
35K
|
€
30K
|
€
29K
|
|
|
€
37K
|
€
13K
|
€
10K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
49K
|
€
28K
|
€
40K
|
€
36K
|
€
36K
|
|
|
€
108K
|
€
38K
|
€
5K
|
€
25K
|
€
22K
|
€
19K
|
|
|
€
75K
|
€
27K
|
€
-6K
|
€
20K
|
€
16K
|
€
19K
|
|
|
€
-12K
|
€
-5K
|
€
27K
|
€
24K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
2K
|
€
14K
|
€
28K
|
€
6K
|
€
293
|
|
|
€
82K
|
€
39K
|
€
16K
|
€
35K
|
€
29K
|
€
35K
|
|
|
€
-78K
|
€
-108K
|
€
-100K
|
€
10K
|
€
-1K
|
€
-28K
|
|
|
0,34
|
0,14
|
0,43
|
1,08
|
0,99
|
0,53
|
|
|
0,34
|
0,14
|
0,43
|
1,08
|
0,99
|
0,53
|
|
|
2,18
|
1,36
|
1,05
|
1,08
|
0,99
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
206K
|
€
237K
|
€
191K
|
€
125K
|
€
82K
|
|
|
€
118K
|
€
127K
|
€
186K
|
€
133K
|
€
88K
|
€
61K
|
|
|
€
118K
|
€
126K
|
€
176K
|
€
133K
|
€
88K
|
€
61K
|
|
|
-
|
€
1K
|
€
10K
|
|
|
|
|
|
56,65%
|
38,21%
|
21,64%
|
30,07%
|
29,55%
|
25,70%
|
|
|
0
|
0,02
|
0,19
|
|
|
|
|
|
1,03
|
2,58
|
6,68
|
3,34
|
2,47
|
1,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,28%
|
49,51%
|
31,92%
|
60,95%
|
79,48%
|
168,63%
|
|
|
48,86%
|
34,84%
|
-11,63%
|
35,50%
|
43,18%
|
90,47%
|
|
|
27,68
|
13,31
|
-2,52
|
10,67
|
12,76
|
23,25
|
|
|
48,86
|
34,84
|
-11,63
|
35,50
|
43,18
|
90,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|