SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
€
31.74M
|
€
2.52M
|
€
38.18M
|
€
39.42M
|
€
11.45M
|
€
20.82M
|
€
4.03M
|
€
5.25M
|
€
14.23M
|
€
22.33M
|
€
95K
|
|
|
|
-98.06%
|
1159.97%
|
-93.4%
|
-3.14%
|
244.23%
|
-44.99%
|
416.53%
|
-23.23%
|
-63.11%
|
-36.26%
|
23391.57%
|
|
|
|
|
€
13K
|
€
302K
|
€
448K
|
€
2.07M
|
€
3.00M
|
€
3.00M
|
€
3.49M
|
€
1.34M
|
€
764K
|
€
800K
|
€
873K
|
€
1.30M
|
€
-6K
|
|
|
€
12.30M
|
€
12.28M
|
€
11.98M
|
€
9.23M
|
€
12.17M
|
€
9.17M
|
€
6.17M
|
€
3.17M
|
€
1.83M
|
€
3.37M
|
€
2.57M
|
€
1.69M
|
€
56K
|
|
|
€
532K
|
€
2.47M
|
€
1.36M
|
€
5.13M
|
€
5.76M
|
€
5.37M
|
€
5.63M
|
€
1.89M
|
€
1.58M
|
€
1.96M
|
€
2.19M
|
€
2.08M
|
€
2K
|
|
|
€
10K
|
€
6K
|
€
70K
|
€
451K
|
€
87K
|
€
1.74M
|
€
1.42M
|
€
648K
|
€
752K
|
€
381K
|
€
505K
|
€
743K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.00M
|
|
|
|
|
€
2.30M
|
|
|
|
|
|
|
|
|
|
241.83%
|
|
|
|
|
301.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
439K
|
€
656K
|
€
3.22M
|
€
3.68M
|
€
4.10M
|
€
4.05M
|
€
1.49M
|
€
1.21M
|
€
1.17M
|
€
1.25M
|
€
1.92M
|
€
-5K
|
|
|
-8.07%
|
1.38%
|
26.05%
|
8.43%
|
9.34%
|
35.84%
|
19.46%
|
37.04%
|
23%
|
8.2%
|
5.58%
|
2020.09%
|
|
|
|
€
-50K
|
€
439K
|
€
656K
|
€
3.22M
|
€
3.68M
|
€
4.10M
|
€
4.05M
|
€
1.49M
|
€
1.21M
|
€
1.17M
|
€
1.25M
|
€
1.92M
|
€
-6K
|
|
|
€
13K
|
€
302K
|
€
448K
|
€
2.07M
|
€
3.00M
|
€
3.00M
|
€
3.49M
|
€
1.34M
|
€
764K
|
€
800K
|
€
873K
|
€
1.30M
|
€
-6K
|
|
|
2.09%
|
0.95%
|
17.79%
|
5.41%
|
7.6%
|
26.23%
|
16.74%
|
33.23%
|
14.55%
|
5.62%
|
3.91%
|
1372.94%
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
870K
|
€
3.51M
|
€
3.79M
|
€
3.11M
|
€
2.84M
|
€
2.84M
|
€
685K
|
€
691K
|
€
423K
|
€
91K
|
€
816K
|
€
29K
|
|
|
€
13K
|
€
302K
|
€
448K
|
€
2.07M
|
€
3.00M
|
€
3.00M
|
€
3.49M
|
€
1.34M
|
€
764K
|
€
800K
|
€
873K
|
€
1.30M
|
€
-5K
|
|
|
€
12.28M
|
€
12.26M
|
€
12.92M
|
€
9.21M
|
€
12.15M
|
€
16.15M
|
€
13.15M
|
€
3.15M
|
€
1.81M
|
€
3.35M
|
€
3.10M
|
€
1.68M
|
€
56K
|
|
|
5.84
|
5.93
|
1.46
|
1.31
|
1.24
|
1.30
|
1.32
|
1.07
|
1.09
|
1.43
|
1.38
|
1.08
|
1.26
|
|
|
1.19
|
1.83
|
0.18
|
0.20
|
0.22
|
0.13
|
0.15
|
0.05
|
0.08
|
0.18
|
0.23
|
0.37
|
0.24
|
|
|
5.84
|
5.93
|
1.46
|
1.31
|
1.24
|
1.31
|
1.32
|
1.07
|
1.09
|
1.44
|
1.38
|
1.08
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.83M
|
€
14.77M
|
€
41.20M
|
€
39.42M
|
€
61.89M
|
€
69.18M
|
€
54.63M
|
€
45.63M
|
€
21.42M
|
€
11.17M
|
€
11.33M
|
€
23.48M
|
€
269K
|
|
|
€
2.54M
|
€
2.49M
|
€
29.22M
|
€
30.19M
|
€
49.72M
|
€
60.01M
|
€
48.46M
|
€
42.46M
|
€
19.59M
|
€
7.80M
|
€
8.76M
|
€
21.78M
|
€
213K
|
|
|
€
2.54M
|
€
2.49M
|
€
28.25M
|
€
30.18M
|
€
49.71M
|
€
52.98M
|
€
41.43M
|
€
42.45M
|
€
19.58M
|
€
7.74M
|
€
8.21M
|
€
21.78M
|
€
213K
|
|
|
|
|
€
960K
|
|
|
€
7.00M
|
€
7.00M
|
|
|
|
€
553K
|
|
|
|
|
82.89%
|
83.16%
|
29.08%
|
23.42%
|
19.66%
|
13.25%
|
11.29%
|
6.95%
|
8.55%
|
30.14%
|
22.66%
|
7.22%
|
20.9%
|
|
|
|
|
0.08
|
|
|
0.76
|
1.14
|
|
|
|
0.22
|
|
|
|
|
|
5.67
|
44.52
|
9.38
|
13.50
|
14.62
|
11.96
|
28.44
|
16.22
|
6.69
|
7.03
|
11.35
|
|
|
|
-552.42
|
|
13.02
|
57.98
|
875.05
|
1,581.87
|
213.78
|
6.93
|
15.79
|
96.44
|
37.70
|
53.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1%
|
2.46%
|
3.74%
|
22.39%
|
24.63%
|
32.76%
|
56.53%
|
42.24%
|
41.7%
|
23.74%
|
34.01%
|
77%
|
-8.61%
|
|
|
0.1%
|
2.46%
|
3.74%
|
22.39%
|
24.63%
|
32.76%
|
56.53%
|
42.24%
|
41.7%
|
23.74%
|
34.01%
|
77%
|
-10.4%
|
|
|
0.09
|
2.04
|
1.09
|
5.24
|
4.84
|
4.34
|
6.38
|
2.94
|
3.57
|
7.16
|
7.71
|
5.56
|
-2.17
|
|
|
0.10
|
2.46
|
3.74
|
22.39
|
24.63
|
32.76
|
56.53
|
42.24
|
41.70
|
23.74
|
34.01
|
77.00
|
-10.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190.54
|
3.63
|
226.20
|
21.55
|
16.56
|
46.07
|
25.63
|
58.57
|
37.14
|
22.10
|
2.17
|
4,137.74
|
|
|
|
884.34
|
130.37
|
62.21
|
77.45
|
37.52
|
40.46
|
44.84
|
51.85
|
37.90
|
34.00
|
16.16
|
89.97
|
10,039.20
|
|
|
190.54
|
3.63
|
226.20
|
21.55
|
16.56
|
46.07
|
25.63
|
58.57
|
37.14
|
22.10
|
2.17
|
4,137.74
|
|
|
|
8,537.28
|
637.25
|
1,150.80
|
768.71
|
738.50
|
960.44
|
643.80
|
785.82
|
782.72
|
308.78
|
136.17
|
550.97
|
38,360.97
|
|
|
0.05
|
0.55
|
0.36
|
0.38
|
0.45
|
0.43
|
0.64
|
0.64
|
0.63
|
1.20
|
2.04
|
1.09
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|