S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-955
|
€
-2K
|
|
|
€
-21K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
|
|
€
56K
|
€
77K
|
€
82K
|
€
87K
|
€
92K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
-21K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
7K
|
€
9K
|
€
15K
|
|
|
€
-21K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
|
|
€
56K
|
€
77K
|
€
82K
|
€
87K
|
€
92K
|
|
|
1,31
|
1,48
|
1,53
|
1,57
|
1,59
|
|
|
0,01
|
0,03
|
0,05
|
0,06
|
0,10
|
|
|
1,41
|
1,57
|
1,59
|
1,60
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
236K
|
€
238K
|
€
241K
|
€
246K
|
|
|
€
177K
|
€
159K
|
€
156K
|
€
153K
|
€
154K
|
|
|
€
165K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
23,85%
|
32,50%
|
34,43%
|
36,29%
|
37,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,13%
|
-6,98%
|
-6,43%
|
-5,25%
|
-8,83%
|
|
|
-38,13%
|
-6,98%
|
-6,43%
|
-5,25%
|
-8,83%
|
|
|
-9,09
|
-2,27
|
-2,21
|
-1,90
|
-3,29
|
|
|
-38,13
|
-6,98
|
-6,43
|
-5,25
|
-8,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|