ST
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
107K
|
€
62K
|
€
55K
|
€
64K
|
€
162K
|
€
84K
|
€
44K
|
€
21K
|
€
41K
|
€
31K
|
€
27K
|
€
17K
|
€
13K
|
€
18K
|
€
25K
|
€
17K
|
€
8K
|
|
|
€
24K
|
€
2K
|
€
-20K
|
€
5K
|
€
25K
|
€
36K
|
€
12K
|
€
4K
|
€
8K
|
€
26K
|
€
19K
|
€
16K
|
€
3K
|
€
-1K
|
€
3K
|
€
9K
|
€
2K
|
€
-9K
|
|
|
€
396K
|
€
373K
|
€
370K
|
€
391K
|
€
425K
|
€
400K
|
€
365K
|
€
353K
|
€
350K
|
€
341K
|
€
315K
|
€
296K
|
€
281K
|
€
278K
|
€
279K
|
€
158K
|
€
150K
|
€
35K
|
|
|
1.00
|
1.00
|
1.00
|
0.50
|
0.70
|
2.10
|
1.80
|
1.10
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
47K
|
€
26K
|
€
16K
|
€
34K
|
€
55K
|
€
70K
|
€
35K
|
€
25K
|
€
26K
|
€
43K
|
€
34K
|
€
29K
|
€
19K
|
€
15K
|
€
20K
|
€
21K
|
€
16K
|
€
1K
|
|
|
€
21K
|
€
16K
|
€
12K
|
€
13K
|
€
71K
|
€
44K
|
€
58K
|
€
34K
|
€
30K
|
€
17K
|
€
7K
|
€
12K
|
€
10K
|
€
8K
|
€
9K
|
€
16K
|
€
4K
|
€
3K
|
|
|
€
15K
|
€
8K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
8K
|
€
5K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
922
|
€
3K
|
€
4K
|
€
4K
|
|
|
Dividendes
|
|
|
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
849.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
11K
|
€
-22K
|
€
19K
|
€
35K
|
€
52K
|
€
17K
|
€
8K
|
€
9K
|
€
27K
|
€
19K
|
€
15K
|
€
5K
|
€
2K
|
€
7K
|
€
14K
|
€
8K
|
€
-714
|
|
|
€
30K
|
€
6K
|
€
-23K
|
€
19K
|
€
35K
|
€
52K
|
€
17K
|
€
8K
|
€
9K
|
€
27K
|
€
19K
|
€
15K
|
€
5K
|
€
2K
|
€
7K
|
€
14K
|
€
8K
|
€
-859
|
|
|
€
24K
|
€
2K
|
€
-20K
|
€
5K
|
€
25K
|
€
36K
|
€
12K
|
€
4K
|
€
8K
|
€
26K
|
€
19K
|
€
16K
|
€
3K
|
€
-1K
|
€
3K
|
€
9K
|
€
2K
|
€
-9K
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218
|
€
1K
|
€
166
|
€
4K
|
€
58K
|
€
29K
|
€
27K
|
€
29K
|
€
22K
|
€
47K
|
€
33K
|
€
31K
|
€
34K
|
€
77K
|
€
45K
|
€
77K
|
€
109K
|
€
28K
|
|
|
€
28K
|
€
7K
|
€
-19K
|
€
5K
|
€
25K
|
€
36K
|
€
12K
|
€
4K
|
€
8K
|
€
26K
|
€
19K
|
€
16K
|
€
3K
|
€
-1K
|
€
3K
|
€
9K
|
€
2K
|
€
-9K
|
|
|
€
30K
|
€
45K
|
€
33K
|
€
69K
|
€
407K
|
€
261K
|
€
357K
|
€
498K
|
€
342K
|
€
336K
|
€
305K
|
€
289K
|
€
276K
|
€
292K
|
€
310K
|
€
189K
|
€
204K
|
€
119K
|
|
|
1.14
|
1.27
|
1.16
|
1.27
|
3.37
|
2.77
|
2.82
|
4.06
|
5.25
|
3.88
|
3.60
|
7.15
|
2.86
|
5.02
|
5.13
|
2.94
|
6.06
|
2.94
|
|
|
0.63
|
0.36
|
0.60
|
0.76
|
2.73
|
1.67
|
2.35
|
3.33
|
4.59
|
3.34
|
3.27
|
6.44
|
2.63
|
4.70
|
4.73
|
2.88
|
6.06
|
2.94
|
|
|
1.14
|
1.27
|
1.16
|
1.27
|
3.37
|
3.65
|
2.82
|
4.06
|
5.25
|
3.88
|
3.60
|
7.15
|
2.86
|
5.02
|
5.13
|
2.94
|
6.30
|
3.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
€
538K
|
€
573K
|
€
647K
|
€
597K
|
€
547K
|
€
561K
|
€
666K
|
€
430K
|
€
458K
|
€
433K
|
€
343K
|
€
429K
|
€
369K
|
€
390K
|
€
289K
|
€
254K
|
€
190K
|
|
|
€
220K
|
€
165K
|
€
202K
|
€
256K
|
€
171K
|
€
147K
|
€
196K
|
€
313K
|
€
81K
|
€
117K
|
€
117K
|
€
47K
|
€
149K
|
€
92K
|
€
111K
|
€
131K
|
€
105K
|
€
155K
|
|
|
€
220K
|
€
165K
|
€
202K
|
€
256K
|
€
171K
|
€
147K
|
€
196K
|
€
163K
|
€
81K
|
€
117K
|
€
117K
|
€
47K
|
€
149K
|
€
73K
|
€
75K
|
€
97K
|
€
40K
|
€
61K
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
€
19K
|
€
35K
|
€
33K
|
€
64K
|
€
94K
|
|
|
64.34%
|
69.3%
|
64.69%
|
60.38%
|
71.27%
|
73.15%
|
65.1%
|
53.04%
|
81.26%
|
74.49%
|
72.87%
|
86.3%
|
65.37%
|
75.19%
|
71.61%
|
54.8%
|
58.81%
|
18.54%
|
|
|
|
|
|
|
|
|
|
0.42
|
|
|
|
|
|
0.07
|
0.13
|
0.21
|
0.43
|
2.66
|
|
|
6.34
|
15.38
|
|
13.38
|
4.90
|
2.82
|
11.25
|
37.24
|
9.22
|
4.32
|
6.24
|
3.08
|
28.50
|
49.63
|
16.63
|
9.62
|
12.39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.15%
|
1.88%
|
-5.07%
|
1.29%
|
5.81%
|
8.87%
|
3.25%
|
1.01%
|
2.35%
|
7.62%
|
5.99%
|
5.36%
|
1.03%
|
-0.49%
|
1.08%
|
5.51%
|
1.35%
|
-25.12%
|
|
|
5.97%
|
0.57%
|
-5.49%
|
1.17%
|
5.81%
|
8.87%
|
3.25%
|
1.01%
|
2.35%
|
7.62%
|
5.99%
|
5.36%
|
1.03%
|
-0.49%
|
1.08%
|
5.51%
|
1.15%
|
-25.53%
|
|
|
3.84
|
0.40
|
-3.55
|
0.71
|
4.14
|
6.49
|
2.12
|
0.54
|
1.91
|
5.68
|
4.36
|
4.62
|
0.68
|
-0.37
|
0.78
|
3.02
|
0.68
|
-4.73
|
|
|
5.97
|
0.57
|
-5.49
|
1.17
|
5.81
|
8.87
|
3.25
|
1.01
|
2.35
|
7.62
|
5.99
|
5.36
|
1.03
|
-0.49
|
1.08
|
5.51
|
1.15
|
-25.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
0.50
|
0.70
|
2.10
|
1.80
|
1.10
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
15K
|
€
8K
|
€
5K
|
€
10K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
9K
|
€
7K
|
€
2K
|
€
5K
|
€
8K
|
€
8K
|