S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-12K
|
€
-52K
|
€
-28K
|
€
-27K
|
€
-29K
|
€
-4K
|
|
|
€
-6K
|
€
-16K
|
€
-54K
|
€
-30K
|
€
-28K
|
€
-30K
|
€
-11K
|
|
|
€
-113K
|
€
-107K
|
€
-91K
|
€
-38K
|
€
-7K
|
€
20K
|
€
51K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
722
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-13K
|
€
-53K
|
€
-28K
|
€
-27K
|
€
-30K
|
€
-5K
|
|
|
€
-6K
|
€
-13K
|
€
-53K
|
€
-28K
|
€
-27K
|
€
-30K
|
€
-5K
|
|
|
€
-6K
|
€
-16K
|
€
-54K
|
€
-30K
|
€
-28K
|
€
-30K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
1K
|
€
27K
|
€
17K
|
€
148K
|
€
72K
|
€
18K
|
|
|
€
-6K
|
€
-16K
|
€
-54K
|
€
-30K
|
€
-28K
|
€
-30K
|
€
-11K
|
|
|
€
1.12M
|
€
-107K
|
€
898K
|
€
790K
|
€
-7K
|
€
20K
|
€
51K
|
|
|
1.81
|
0.96
|
1.77
|
1.84
|
1.00
|
1.05
|
2.14
|
|
|
0.28
|
0.15
|
0.31
|
0.35
|
0.25
|
0.25
|
0.78
|
|
|
1.81
|
0.96
|
1.83
|
1.89
|
1.01
|
1.06
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.52M
|
€
2.36M
|
€
2.07M
|
€
1.73M
|
€
1.56M
|
€
455K
|
€
95K
|
|
|
€
2.63M
|
€
2.47M
|
€
2.16M
|
€
1.77M
|
€
1.56M
|
€
434K
|
€
44K
|
|
|
€
1.39M
|
€
2.45M
|
€
1.13M
|
€
918K
|
€
1.55M
|
€
430K
|
€
42K
|
|
|
€
1.24M
|
-
|
€
990K
|
€
828K
|
|
|
|
|
|
-4.5%
|
-4.54%
|
-4.42%
|
-2.17%
|
-0.48%
|
4.5%
|
53.32%
|
|
|
-10.91
|
0.00
|
-10.83
|
-21.97
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.41%
|
14.69%
|
58.78%
|
80.14%
|
373.46%
|
-146.91%
|
-22.68%
|
|
|
5.41%
|
14.69%
|
58.78%
|
80.14%
|
373.46%
|
-146.91%
|
-22.68%
|
|
|
-0.24
|
-0.67
|
-2.60
|
-1.74
|
-1.80
|
-6.62
|
-12.09
|
|
|
5.41
|
14.69
|
58.78
|
80.14
|
373.46
|
-146.91
|
-22.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|