S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
-3K
|
€
35K
|
€
49K
|
€
-12K
|
€
4K
|
€
-7K
|
€
23K
|
€
90K
|
€
17K
|
€
19K
|
€
17K
|
|
|
€
20K
|
€
-9K
|
€
20K
|
€
31K
|
€
-15K
|
€
400
|
€
-11K
|
€
10K
|
€
52K
|
€
4K
|
€
5K
|
€
-148
|
|
|
€
49K
|
€
29K
|
€
38K
|
€
29K
|
€
-2K
|
€
13K
|
€
12K
|
€
24K
|
€
14K
|
€
22K
|
€
18K
|
€
12K
|
|
|
€
35K
|
€
1K
|
€
34K
|
€
38K
|
-
|
€
3K
|
€
476
|
€
21K
|
€
72K
|
€
15K
|
€
19K
|
€
13K
|
|
|
€
12K
|
€
11K
|
€
20K
|
€
18K
|
€
4K
|
€
3K
|
€
654
|
€
5K
|
€
54K
|
€
5K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
273
|
|
|
|
|
|
€
11K
|
|
|
|
|
€
800
|
€
59K
|
|
|
|
|
|
|
|
55,39%
|
|
|
|
|
7,82%
|
113,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-3K
|
€
33K
|
€
46K
|
€
-12K
|
€
3K
|
€
-8K
|
€
22K
|
€
90K
|
€
16K
|
€
19K
|
€
16K
|
|
|
€
27K
|
€
-6K
|
€
30K
|
€
45K
|
€
-13K
|
€
3K
|
€
-9K
|
€
15K
|
€
80K
|
€
6K
|
€
8K
|
€
2K
|
|
|
€
20K
|
€
-9K
|
€
-2K
|
€
31K
|
€
-15K
|
€
400
|
€
-11K
|
€
10K
|
€
52K
|
€
4K
|
€
5K
|
€
-148
|
|
|
€
764
|
€
3K
|
€
816
|
€
7K
|
€
3K
|
€
1K
|
€
0
|
€
7K
|
€
10K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
16K
|
€
18K
|
€
24K
|
€
1K
|
€
9K
|
€
6K
|
€
20K
|
€
69K
|
€
4K
|
€
11K
|
€
5K
|
|
|
€
23K
|
€
-6K
|
€
23K
|
€
33K
|
€
-14K
|
€
663
|
€
-11K
|
€
17K
|
€
62K
|
€
14K
|
€
16K
|
€
14K
|
|
|
€
46K
|
€
13K
|
€
13K
|
€
-24K
|
€
-48K
|
€
-33K
|
€
6K
|
€
25K
|
€
-14K
|
€
-7K
|
€
18K
|
€
9K
|
|
|
1,83
|
1,32
|
1,32
|
0,70
|
0,26
|
0,42
|
1,53
|
1,55
|
0,89
|
0,62
|
2,54
|
1,58
|
|
|
2,21
|
1,32
|
1,32
|
0,70
|
0,26
|
0,42
|
1,53
|
1,55
|
0,89
|
0,64
|
3,70
|
1,58
|
|
|
2
|
1,38
|
1,42
|
0,70
|
0,26
|
0,42
|
1,53
|
1,55
|
1,14
|
2,25
|
3,01
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
70K
|
€
78K
|
€
111K
|
€
65K
|
€
71K
|
€
65K
|
€
73K
|
€
149K
|
€
58K
|
€
54K
|
€
60K
|
|
|
€
56K
|
€
41K
|
€
40K
|
€
82K
|
€
68K
|
€
58K
|
€
52K
|
€
49K
|
€
134K
|
€
36K
|
€
37K
|
€
48K
|
|
|
€
51K
|
€
41K
|
€
40K
|
€
82K
|
€
65K
|
€
57K
|
€
12K
|
€
46K
|
€
124K
|
€
19K
|
€
10K
|
€
16K
|
|
|
|
|
|
€
526
|
€
3K
|
€
2K
|
€
40K
|
€
3K
|
€
10K
|
€
17K
|
€
25K
|
€
32K
|
|
|
46,78%
|
41,06%
|
48,62%
|
26,09%
|
-3,32%
|
17,94%
|
19,12%
|
32,88%
|
9,69%
|
37,41%
|
32,47%
|
20,46%
|
|
|
|
|
|
0,02
|
-1,39
|
0,13
|
3,25
|
0,11
|
0,71
|
0,80
|
1,43
|
2,62
|
|
|
1,81
|
|
1,21
|
1,77
|
|
17,34
|
|
2,19
|
1,50
|
2,19
|
1,94
|
3,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,03%
|
-20,10%
|
62,00%
|
113,71%
|
628,38%
|
5,20%
|
-87,71%
|
72,31%
|
427,53%
|
66,49%
|
89,48%
|
111,09%
|
|
|
40,84%
|
-30,99%
|
52,48%
|
107,50%
|
687,05%
|
3,14%
|
-93,07%
|
42,87%
|
360,15%
|
18,72%
|
30,25%
|
-1,21%
|
|
|
19,10
|
-12,72
|
25,52
|
28,04
|
-22,82
|
0,56
|
-17,79
|
14,09
|
34,89
|
7,00
|
9,82
|
-0,25
|
|
|
40,84
|
-30,99
|
52,48
|
107,50
|
687,05
|
3,14
|
-93,07
|
42,87
|
360,15
|
18,72
|
30,25
|
-1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|