S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
259K
|
€
258K
|
€
247K
|
€
269K
|
€
254K
|
€
264K
|
€
248K
|
€
251K
|
€
243K
|
€
236K
|
€
266K
|
€
249K
|
€
254K
|
€
272K
|
€
304K
|
€
215K
|
€
258K
|
|
|
€
-36K
|
€
-27K
|
€
-45K
|
€
-1K
|
€
45K
|
€
59K
|
€
60K
|
€
12K
|
€
-2K
|
€
-18K
|
€
8K
|
€
18K
|
€
-15K
|
€
27K
|
€
26K
|
€
-37K
|
€
-13K
|
€
74K
|
|
|
€
134K
|
€
170K
|
€
198K
|
€
245K
|
€
247K
|
€
203K
|
€
141K
|
€
77K
|
€
64K
|
€
66K
|
€
85K
|
€
77K
|
€
59K
|
€
74K
|
€
47K
|
€
21K
|
€
58K
|
€
72K
|
|
|
€
6K
|
€
9K
|
€
10K
|
€
33K
|
€
94K
|
€
113K
|
€
107K
|
€
26K
|
€
6K
|
€
5K
|
€
24K
|
€
59K
|
€
7K
|
€
71K
|
€
53K
|
€
3K
|
€
3K
|
€
119K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
28K
|
€
34K
|
€
28K
|
€
22K
|
€
21K
|
€
24K
|
€
25K
|
€
28K
|
€
24K
|
€
22K
|
€
27K
|
€
26K
|
€
12K
|
€
25K
|
€
31K
|
€
20K
|
€
22K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-13K
|
€
-31K
|
€
13K
|
€
55K
|
€
69K
|
€
68K
|
€
14K
|
€
-30
|
€
-15K
|
€
13K
|
€
37K
|
€
2K
|
€
50K
|
€
34K
|
€
-29K
|
€
-6K
|
€
83K
|
|
|
€
-37K
|
€
-27K
|
€
-45K
|
€
-1K
|
€
45K
|
€
59K
|
€
60K
|
€
12K
|
€
-2K
|
€
-19K
|
€
7K
|
€
18K
|
€
-17K
|
€
27K
|
€
25K
|
€
-41K
|
€
-17K
|
€
70K
|
|
|
€
-36K
|
€
-27K
|
€
-45K
|
€
-1K
|
€
45K
|
€
59K
|
€
60K
|
€
12K
|
€
-2K
|
€
-18K
|
€
8K
|
€
18K
|
|
|
|
|
|
|
|
|
€
2K
|
€
986
|
€
9K
|
€
26K
|
€
15K
|
€
6K
|
€
45K
|
€
3K
|
€
2K
|
-
|
€
3K
|
€
5K
|
€
9K
|
€
44K
|
€
483
|
€
6K
|
€
9K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
111K
|
€
154K
|
€
186K
|
€
205K
|
€
184K
|
€
98K
|
€
42K
|
€
55K
|
€
23K
|
€
34K
|
€
75K
|
€
55K
|
€
87K
|
€
22K
|
€
40K
|
€
63K
|
€
56K
|
|
|
€
-24K
|
€
-13K
|
€
-32K
|
€
13K
|
€
54K
|
€
69K
|
€
68K
|
€
14K
|
€
47
|
€
-15K
|
€
13K
|
€
38K
|
€
5K
|
€
50K
|
€
34K
|
€
-25K
|
€
-2K
|
€
87K
|
|
|
€
106K
|
€
132K
|
€
149K
|
€
190K
|
€
204K
|
€
166K
|
€
99K
|
€
72K
|
€
61K
|
€
63K
|
€
77K
|
€
67K
|
€
34K
|
€
38K
|
€
32K
|
€
-2K
|
€
30K
|
€
41K
|
|
|
2.33
|
2.77
|
2.57
|
4.02
|
3.90
|
2.82
|
2.22
|
2.85
|
1.97
|
2.27
|
3.44
|
2.49
|
1.56
|
1.41
|
1.97
|
0.98
|
1.44
|
1.57
|
|
|
-40.08
|
6.86
|
4.89
|
26.64
|
31.58
|
12.28
|
7.95
|
2.85
|
1.97
|
2.27
|
3.44
|
2.49
|
1.56
|
1.41
|
1.97
|
0.98
|
1.44
|
1.57
|
|
|
4.96
|
3.94
|
3.37
|
6.98
|
6.95
|
4.59
|
3.47
|
2.85
|
1.97
|
2.27
|
3.44
|
2.49
|
1.56
|
1.41
|
1.97
|
0.98
|
1.44
|
1.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
246K
|
€
293K
|
€
308K
|
€
318K
|
€
294K
|
€
222K
|
€
115K
|
€
127K
|
€
116K
|
€
117K
|
€
122K
|
€
119K
|
€
168K
|
€
80K
|
€
110K
|
€
125K
|
€
143K
|
|
|
€
80K
|
€
75K
|
€
95K
|
€
63K
|
€
70K
|
€
91K
|
€
81K
|
€
39K
|
€
63K
|
€
49K
|
€
32K
|
€
45K
|
€
60K
|
€
94K
|
€
34K
|
€
89K
|
€
67K
|
€
72K
|
|
|
€
38K
|
€
53K
|
€
72K
|
€
36K
|
€
40K
|
€
56K
|
€
52K
|
€
39K
|
€
63K
|
€
49K
|
€
32K
|
€
45K
|
€
60K
|
€
94K
|
€
34K
|
€
89K
|
€
67K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.64%
|
69.44%
|
67.64%
|
79.56%
|
77.83%
|
69.13%
|
63.49%
|
66.3%
|
50.67%
|
57.34%
|
72.79%
|
63.37%
|
49.34%
|
44.05%
|
58.19%
|
19.24%
|
46.56%
|
50.02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.91
|
1.29
|
1.32
|
1.19
|
2.76
|
|
|
2.50
|
1.20
|
27.60
|
1.89
|
1.00
|
|
|
0.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.19%
|
-7.36%
|
-15.89%
|
5.17%
|
22.04%
|
33.8%
|
48.45%
|
18.38%
|
0.07%
|
-22.26%
|
15.83%
|
49.21%
|
7.69%
|
67.26%
|
73.69%
|
-119.08%
|
-3.17%
|
121.11%
|
|
|
-26.92%
|
-15.86%
|
-22.91%
|
-0.56%
|
18.03%
|
28.82%
|
42.79%
|
15.95%
|
-3.2%
|
-27.74%
|
9.1%
|
23.67%
|
-25.7%
|
36.75%
|
54.75%
|
-175.83%
|
-22.53%
|
102.72%
|
|
|
-16.86
|
-11.01
|
-15.50
|
-0.45
|
14.03
|
19.92
|
27.17
|
10.58
|
-1.62
|
-15.91
|
6.63
|
15.00
|
-12.68
|
16.19
|
31.86
|
-33.82
|
-10.49
|
51.38
|
|
|
-26.92
|
-15.86
|
-22.91
|
-0.56
|
18.03
|
28.82
|
42.79
|
15.95
|
-3.20
|
-27.74
|
9.10
|
23.67
|
-25.70
|
36.75
|
54.75
|
-175.83
|
-22.53
|
102.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745.35
|
192.56
|
154.34
|
111.43
|
270.66
|
61.99
|
154.53
|
70.14
|
40.28
|
174.21
|
78.35
|
49.74
|
73.35
|
55.44
|
83.42
|
64.82
|
375.56
|
233.48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745.35
|
192.56
|
154.34
|
111.43
|
270.66
|
61.99
|
154.53
|
70.14
|
40.28
|
174.21
|
78.35
|
49.74
|
73.35
|
55.44
|
83.42
|
64.82
|
375.56
|
233.48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|