S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
11K
|
€
46K
|
€
44K
|
€
12K
|
€
33K
|
€
33K
|
€
56K
|
€
57K
|
€
29K
|
€
46K
|
€
152K
|
€
82K
|
€
-99K
|
€
-134K
|
|
|
€
-31K
|
€
-7K
|
€
23K
|
€
24K
|
€
644
|
€
22K
|
€
2K
|
€
55K
|
€
56K
|
€
27K
|
€
45K
|
€
151K
|
€
96K
|
€
-260K
|
€
-251K
|
|
|
€
16K
|
€
47K
|
€
54K
|
€
30K
|
€
7K
|
€
6K
|
€
-16K
|
€
-18K
|
€
-72K
|
€
-128K
|
€
-156K
|
€
-201K
|
€
-352K
|
€
-448K
|
€
-189K
|
|
|
€
582
|
€
12K
|
€
52K
|
€
43K
|
€
9K
|
€
25K
|
€
4K
|
€
39K
|
€
40K
|
€
20K
|
€
45K
|
€
145K
|
€
78K
|
€
1K
|
€
9K
|
|
|
€
3K
|
€
12K
|
€
18K
|
€
15K
|
€
21K
|
€
18K
|
€
9K
|
€
12K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
12
|
€
35K
|
|
|
|
€
3K
|
€
3K
|
|
|
-
|
€
2K
|
|
|
€
1K
|
€
1K
|
|
|
|
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
10K
|
€
46K
|
€
39K
|
€
11K
|
€
31K
|
€
5K
|
€
55K
|
€
57K
|
€
28K
|
€
45K
|
€
152K
|
€
81K
|
€
-104K
|
€
-318K
|
|
|
€
-12K
|
€
10K
|
€
46K
|
€
39K
|
€
11K
|
€
31K
|
€
5K
|
€
55K
|
€
57K
|
€
28K
|
€
45K
|
€
152K
|
€
81K
|
€
-105K
|
€
-381K
|
|
|
€
-31K
|
€
-7K
|
€
23K
|
€
24K
|
€
644
|
€
22K
|
€
2K
|
€
55K
|
€
56K
|
€
27K
|
€
45K
|
€
151K
|
€
96K
|
€
-260K
|
€
-251K
|
|
|
€
7K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
914
|
€
10K
|
€
57K
|
€
30K
|
€
12K
|
€
27K
|
€
15K
|
€
8K
|
€
11K
|
€
5
|
€
5K
|
€
943
|
€
19K
|
€
9K
|
€
58K
|
|
|
€
-28K
|
€
-6K
|
€
23K
|
€
24K
|
€
644
|
€
22K
|
€
2K
|
€
55K
|
€
56K
|
€
27K
|
€
45K
|
€
151K
|
€
96K
|
€
-259K
|
€
-188K
|
|
|
€
-10K
|
€
25K
|
€
54K
|
€
30K
|
€
7K
|
€
6K
|
€
-16K
|
€
-18K
|
€
-72K
|
€
-128K
|
€
-156K
|
€
-201K
|
€
-352K
|
€
-448K
|
€
-258K
|
|
|
0,73
|
2,31
|
3,14
|
2,88
|
1,33
|
1,24
|
0,60
|
0,73
|
0,41
|
0,24
|
0,17
|
0,36
|
0,19
|
0,20
|
0,22
|
|
|
0,73
|
2,31
|
3,14
|
2,88
|
1,33
|
1,50
|
0,68
|
0,84
|
0,44
|
0,24
|
0,19
|
0,37
|
0,19
|
0,20
|
0,21
|
|
|
0,73
|
2,31
|
3,14
|
2,88
|
1,33
|
1,36
|
0,64
|
0,78
|
0,43
|
0,24
|
0,18
|
0,37
|
0,19
|
0,20
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
67K
|
€
79K
|
€
47K
|
€
27K
|
€
32K
|
€
23K
|
€
47K
|
€
50K
|
€
40K
|
€
33K
|
€
114K
|
€
81K
|
€
113K
|
€
378K
|
|
|
€
37K
|
€
19K
|
€
25K
|
€
16K
|
€
21K
|
€
25K
|
€
39K
|
€
65K
|
€
123K
|
€
168K
|
€
189K
|
€
315K
|
€
433K
|
€
561K
|
€
567K
|
|
|
€
37K
|
€
19K
|
€
25K
|
€
16K
|
€
21K
|
€
23K
|
€
37K
|
€
61K
|
€
118K
|
€
166K
|
€
183K
|
€
311K
|
€
433K
|
€
561K
|
€
331K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
|
30,49%
|
70,87%
|
68,17%
|
65,29%
|
24,70%
|
19,42%
|
-66,41%
|
-37,44%
|
-143,56%
|
-323,81%
|
-473,24%
|
-175,44%
|
-437,09%
|
-395,96%
|
-49,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,25
|
|
|
1,90
|
0,55
|
0,41
|
1,82
|
0,82
|
7,65
|
1,18
|
2,17
|
6
|
4,17
|
2,08
|
5,32
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-175,28%
|
-12,86%
|
43,61%
|
77,65%
|
9,48%
|
352,34%
|
-14,54%
|
-307,84%
|
-77,11%
|
-21,44%
|
-28,85%
|
-75,40%
|
-27,28%
|
57,79%
|
99,50%
|
|
|
-193,87%
|
-13,86%
|
43,61%
|
77,65%
|
9,48%
|
352,34%
|
-14,54%
|
-307,84%
|
-77,11%
|
-21,44%
|
-28,85%
|
-75,40%
|
-27,28%
|
57,91%
|
133,14%
|
|
|
-59,12
|
-9,82
|
29,73
|
50,70
|
2,34
|
68,43
|
9,66
|
115,27
|
110,70
|
69,42
|
136,54
|
132,29
|
119,25
|
-229,30
|
-66,41
|
|
|
-193,87
|
-13,86
|
43,61
|
77,65
|
9,48
|
352,34
|
-14,54
|
-307,84
|
-77,11
|
-21,44
|
-28,85
|
-75,40
|
-27,28
|
57,91
|
133,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,53
|
265,44
|
266,75
|
1 018,35
|
9,90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,53
|
265,44
|
266,75
|
1 018,35
|
9,90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|