SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
39K
|
€
49K
|
€
55K
|
€
41K
|
€
71K
|
€
68K
|
€
37K
|
€
36K
|
€
-33
|
€
-16K
|
|
|
€
13K
|
€
17K
|
€
14K
|
€
20K
|
€
13K
|
€
44K
|
€
39K
|
€
22K
|
€
17K
|
€
-3K
|
€
-19K
|
|
|
€
144K
|
€
183K
|
€
166K
|
€
152K
|
€
132K
|
€
119K
|
€
75K
|
€
36K
|
€
14K
|
€
-3K
|
€
-722
|
|
|
€
46K
|
€
46K
|
€
53K
|
€
60K
|
€
44K
|
€
81K
|
€
73K
|
€
41K
|
€
28K
|
-
|
-
|
|
|
€
9K
|
€
9K
|
€
3K
|
€
3K
|
€
6K
|
€
7K
|
€
14K
|
€
17K
|
€
18K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
410,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
38K
|
€
46K
|
€
53K
|
€
39K
|
€
70K
|
€
65K
|
€
37K
|
€
35K
|
€
-1K
|
€
-17K
|
|
|
€
17K
|
€
16K
|
€
30K
|
€
34K
|
€
24K
|
€
62K
|
€
58K
|
€
34K
|
€
31K
|
€
-2K
|
€
-18K
|
|
|
€
13K
|
€
17K
|
€
14K
|
€
20K
|
€
13K
|
€
44K
|
€
39K
|
€
22K
|
€
17K
|
€
-3K
|
€
-19K
|
|
|
€
18K
|
€
3K
|
€
27K
|
€
28K
|
€
-2K
|
€
45K
|
€
28K
|
€
0
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
147K
|
€
121K
|
€
129K
|
€
95K
|
€
96K
|
€
53K
|
€
44K
|
€
21K
|
€
12K
|
€
6K
|
|
|
€
36K
|
€
39K
|
€
31K
|
€
39K
|
€
28K
|
€
52K
|
€
46K
|
€
25K
|
€
21K
|
€
-2K
|
€
-18K
|
|
|
€
106K
|
€
144K
|
€
120K
|
€
118K
|
€
102K
|
€
79K
|
€
50K
|
€
33K
|
€
7K
|
€
-4K
|
€
-2K
|
|
|
3
|
4,98
|
5,86
|
4,03
|
6,40
|
3,17
|
3,39
|
1,97
|
1,20
|
0,79
|
0,88
|
|
|
3
|
4,98
|
5,86
|
4,03
|
6,40
|
3,17
|
3,39
|
3,94
|
1,64
|
0,83
|
0,97
|
|
|
3
|
4,98
|
5,86
|
4,03
|
6,40
|
3,17
|
3,39
|
2,63
|
1,39
|
0,81
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
225K
|
€
209K
|
€
211K
|
€
166K
|
€
177K
|
€
96K
|
€
69K
|
€
50K
|
€
15K
|
€
18K
|
|
|
€
56K
|
€
42K
|
€
43K
|
€
58K
|
€
34K
|
€
57K
|
€
21K
|
€
33K
|
€
36K
|
€
19K
|
€
19K
|
|
|
€
53K
|
€
36K
|
€
25K
|
€
39K
|
€
19K
|
€
36K
|
€
21K
|
€
25K
|
€
31K
|
€
18K
|
€
18K
|
|
|
€
3K
|
€
6K
|
€
18K
|
€
19K
|
€
15K
|
€
21K
|
|
|
|
|
|
|
|
71,96%
|
81,33%
|
79,56%
|
72,36%
|
79,70%
|
67,48%
|
78,06%
|
51,60%
|
27,27%
|
-21,11%
|
-3,92%
|
|
|
0,02
|
0,03
|
0,11
|
0,13
|
0,11
|
0,18
|
|
|
|
|
|
|
|
1,41
|
1,12
|
0,92
|
1,09
|
0,87
|
0,82
|
0,33
|
0,91
|
1,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,96%
|
21,19%
|
18,42%
|
25,66%
|
21,26%
|
43,35%
|
61,10%
|
70,49%
|
152,11%
|
51,28%
|
2 536,45%
|
|
|
8,94%
|
9,22%
|
8,46%
|
13,07%
|
10,00%
|
37,02%
|
52,51%
|
61,92%
|
124,07%
|
77,92%
|
2 677,18%
|
|
|
6,43
|
7,50
|
6,73
|
9,46
|
7,97
|
24,98
|
40,99
|
31,95
|
33,84
|
-16,45
|
-104,97
|
|
|
8,94
|
9,22
|
8,46
|
13,07
|
10,00
|
37,02
|
52,51
|
61,92
|
124,07
|
77,92
|
2 677,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|