S7
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-918
|
€
-338
|
|
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-833
|
|
|
€
-6K
|
€
-3K
|
€
-222
|
€
1K
|
|
|
-
|
-
|
-
|
€
41
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-440
|
|
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-440
|
|
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-833
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-833
|
|
|
€
-42K
|
€
-31K
|
€
-18K
|
€
-3K
|
|
|
0.00
|
0.01
|
0.01
|
0.64
|
|
|
0.00
|
-0.01
|
-0.01
|
-1.27
|
|
|
0.06
|
0.24
|
|
2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
235K
|
€
223K
|
€
218K
|
|
|
€
251K
|
€
238K
|
€
223K
|
€
217K
|
|
|
€
72
|
€
1K
|
-
|
€
2K
|
|
|
€
210K
|
€
206K
|
€
205K
|
€
208K
|
|
|
-2.33%
|
-1.31%
|
-0.1%
|
0.53%
|
|
|
-36.63
|
-67.20
|
-923.69
|
178.15
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.88%
|
84.48%
|
511.72%
|
-71.35%
|
|
|
46.33%
|
92.78%
|
626.58%
|
-71.35%
|
|
|
-1.08
|
-1.21
|
-0.62
|
-0.38
|
|
|
46.33
|
92.78
|
626.58
|
-71.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|