S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-94K
|
€
-71K
|
€
11K
|
€
-34K
|
€
-18K
|
€
18K
|
€
-5K
|
€
319
|
€
7K
|
€
20K
|
€
49K
|
€
58K
|
|
|
€
515K
|
€
520K
|
€
553K
|
€
502K
|
€
409K
|
€
402K
|
€
346K
|
€
269K
|
€
224K
|
€
164K
|
€
151K
|
€
106K
|
|
|
€
10.50M
|
€
10.55M
|
€
10.56M
|
€
10.16M
|
€
9.55M
|
€
8.43M
|
€
6.86M
|
€
6.85M
|
€
5.54M
|
€
3.41M
|
€
3.41M
|
€
1.74M
|
|
|
€
456K
|
€
467K
|
€
525K
|
€
495K
|
€
466K
|
€
427K
|
€
294K
|
€
294K
|
€
245K
|
€
162K
|
€
189K
|
€
123K
|
|
|
-
|
€
4K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
523K
|
€
505K
|
€
490K
|
€
420K
|
€
387K
|
€
341K
|
€
279K
|
€
237K
|
€
168K
|
€
130K
|
€
72K
|
|
|
101.4%
|
100.49%
|
91.2%
|
97.68%
|
102.82%
|
96.32%
|
98.69%
|
103.59%
|
105.84%
|
102.4%
|
86.37%
|
67.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-95K
|
€
-72K
|
€
10K
|
€
-35K
|
€
-21K
|
€
17K
|
€
-7K
|
€
-716
|
€
5K
|
€
19K
|
€
48K
|
€
57K
|
|
|
€
-105K
|
€
-90K
|
€
-14K
|
€
-63K
|
€
-49K
|
€
-19K
|
€
-54K
|
€
-55K
|
€
-48K
|
€
-29K
|
€
8K
|
€
35K
|
|
|
€
515K
|
€
520K
|
€
553K
|
€
502K
|
€
409K
|
€
402K
|
€
346K
|
€
269K
|
€
224K
|
€
164K
|
€
151K
|
€
106K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
358K
|
€
765K
|
€
620K
|
€
2.02M
|
€
1.43M
|
€
210K
|
€
190K
|
€
132K
|
€
1.35M
|
€
46K
|
€
493K
|
|
|
€
525K
|
€
539K
|
€
577K
|
€
530K
|
€
437K
|
€
438K
|
€
393K
|
€
323K
|
€
278K
|
€
211K
|
€
190K
|
€
129K
|
|
|
€
148K
|
€
190K
|
€
590K
|
€
476K
|
€
1.83M
|
€
1.33M
|
€
74K
|
€
70K
|
€
69K
|
€
48K
|
€
37K
|
€
3K
|
|
|
1.27
|
1.35
|
2.11
|
1.91
|
5.06
|
4.34
|
1.21
|
1.21
|
1.27
|
1.03
|
1.26
|
1.01
|
|
|
1.31
|
1.40
|
2.18
|
1.99
|
5.74
|
4.40
|
1.21
|
1.21
|
1.29
|
1.04
|
1.30
|
1.08
|
|
|
20.77
|
20.65
|
21.21
|
20.74
|
23.44
|
22.19
|
20.50
|
21.63
|
22.05
|
3.20
|
23.99
|
3.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.04M
|
€
11.10M
|
€
11.09M
|
€
10.68M
|
€
10.00M
|
€
8.83M
|
€
7.20M
|
€
7.18M
|
€
5.80M
|
€
4.89M
|
€
3.56M
|
€
2.35M
|
|
|
€
538K
|
€
546K
|
€
529K
|
€
524K
|
€
450K
|
€
397K
|
€
346K
|
€
327K
|
€
260K
|
€
1.48M
|
€
144K
|
€
604K
|
|
|
€
531K
|
€
536K
|
€
521K
|
€
513K
|
€
424K
|
€
394K
|
€
346K
|
€
327K
|
€
258K
|
€
1.48M
|
€
141K
|
€
585K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.12%
|
95.08%
|
95.23%
|
95.09%
|
95.5%
|
95.5%
|
95.2%
|
95.45%
|
95.51%
|
69.73%
|
95.96%
|
74.25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.99
|
|
|
23.54
|
|
|
48.75
|
79.96
|
3.02
|
10.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5%
|
5.11%
|
5.46%
|
5.22%
|
4.58%
|
5.19%
|
5.74%
|
4.72%
|
5.01%
|
6.2%
|
5.57%
|
7.4%
|
|
|
4.9%
|
4.93%
|
5.24%
|
4.94%
|
4.28%
|
4.77%
|
5.04%
|
3.92%
|
4.05%
|
4.81%
|
4.41%
|
6.1%
|
|
|
4.66
|
4.69
|
4.99
|
4.69
|
4.09
|
4.56
|
4.80
|
3.75
|
3.87
|
3.35
|
4.23
|
4.53
|
|
|
4.90
|
4.93
|
5.24
|
4.94
|
4.28
|
4.77
|
5.04
|
3.92
|
4.05
|
4.81
|
4.41
|
6.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|