SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
-77K
|
€
116K
|
€
76K
|
|
€
-72
|
€
-70
|
€
-131
|
€
5K
|
€
-127
|
€
254K
|
|
|
€
93K
|
€
-154K
|
€
20K
|
€
39K
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
248K
|
|
|
€
61K
|
€
-32K
|
€
123K
|
€
103K
|
|
€
131K
|
€
124K
|
€
117K
|
€
110K
|
€
101K
|
€
95K
|
|
|
€
129K
|
-
|
€
67K
|
€
58K
|
-
|
€
6K
|
€
5K
|
€
5K
|
€
9K
|
€
4K
|
€
207K
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
87,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
-78K
|
€
80K
|
€
68K
|
|
€
-420
|
€
-418
|
€
-479
|
€
4K
|
€
-564
|
€
254K
|
|
|
€
110K
|
€
-127K
|
€
30K
|
€
37K
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
980
|
€
-4K
|
€
250K
|
|
|
€
93K
|
€
-154K
|
€
20K
|
€
39K
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
248K
|
|
|
-
|
€
-231K
|
€
600K
|
€
54K
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128
|
€
406
|
€
15K
|
€
15K
|
|
€
4K
|
€
60
|
€
3K
|
€
1K
|
€
4K
|
€
10K
|
|
|
€
141K
|
€
-106K
|
€
70K
|
€
70K
|
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
9K
|
€
251K
|
|
|
€
-60K
|
€
-80K
|
€
-75K
|
€
-11K
|
|
€
14K
|
€
42K
|
€
33K
|
€
24K
|
€
25K
|
€
1K
|
|
|
0,20
|
0,12
|
0,27
|
0,77
|
|
5,90
|
15
|
13,75
|
8,03
|
8,29
|
1,07
|
|
|
0,20
|
0,20
|
0,69
|
0,77
|
|
5,90
|
15
|
13,75
|
8,03
|
8,29
|
1,07
|
|
|
3,94
|
3,34
|
2,75
|
4,40
|
|
118,50
|
113,64
|
126,88
|
93,14
|
88,36
|
19,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
1,19M
|
€
1,42M
|
€
886K
|
|
€
351K
|
€
344K
|
€
337K
|
€
331K
|
€
322K
|
€
329K
|
|
|
€
1,13M
|
€
1,22M
|
€
1,30M
|
€
784K
|
|
€
220K
|
€
220K
|
€
220K
|
€
221K
|
€
221K
|
€
233K
|
|
|
€
75K
|
€
73K
|
€
71K
|
€
48K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
16K
|
|
|
€
1,06M
|
€
1,13M
|
€
1,19M
|
€
736K
|
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
|
|
5,10%
|
-2,67%
|
8,64%
|
11,57%
|
|
37,26%
|
35,95%
|
34,74%
|
33,31%
|
31,47%
|
29,03%
|
|
|
17,36
|
-35,55
|
9,75
|
7,17
|
|
1,66
|
1,76
|
1,86
|
1,97
|
2,14
|
2,28
|
|
|
7,13
|
|
16,30
|
11,47
|
|
|
|
|
50,58
|
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,18%
|
332,78%
|
57,14%
|
68,59%
|
|
7,03%
|
6,93%
|
7,55%
|
11,11%
|
9,32%
|
263,37%
|
|
|
152,26%
|
485,70%
|
16,37%
|
38,05%
|
|
5,48%
|
5,29%
|
5,82%
|
8,04%
|
5,98%
|
259,82%
|
|
|
7,77
|
-12,98
|
1,41
|
4,40
|
|
2,04
|
1,90
|
2,02
|
2,68
|
1,88
|
75,44
|
|
|
152,26
|
485,70
|
16,37
|
38,05
|
|
5,48
|
5,29
|
5,82
|
8,04
|
5,98
|
259,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|