S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
7K
|
€
5K
|
€
-1K
|
€
33K
|
€
12K
|
€
7K
|
€
12K
|
€
19K
|
€
4K
|
€
9K
|
€
5K
|
€
-14K
|
€
6K
|
|
|
€
-25K
|
€
-937
|
€
-17K
|
€
-18K
|
€
17K
|
€
772
|
€
1K
|
€
6K
|
€
12K
|
€
2K
|
€
6K
|
€
3K
|
€
-16K
|
€
2K
|
|
|
€
-21K
|
€
4K
|
€
5K
|
€
22K
|
€
40K
|
€
23K
|
€
23K
|
€
21K
|
€
15K
|
€
2K
|
€
680
|
€
-6K
|
€
-9K
|
€
8K
|
|
|
-
|
€
5K
|
€
179
|
€
1K
|
€
37K
|
€
10K
|
€
6K
|
€
14K
|
€
18K
|
€
3K
|
€
7K
|
€
3K
|
-
|
€
5K
|
|
|
€
777
|
€
477
|
€
2K
|
€
3K
|
€
2K
|
€
926
|
€
1K
|
€
3K
|
€
8K
|
€
601
|
|
|
€
34
|
€
4K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
7K
|
€
-7K
|
€
-1K
|
€
33K
|
€
11K
|
€
5K
|
€
12K
|
€
19K
|
€
4K
|
€
9K
|
€
4K
|
€
-14K
|
€
6K
|
|
|
€
-24K
|
€
-42
|
€
-16K
|
€
-17K
|
€
18K
|
€
2K
|
€
3K
|
€
9K
|
€
16K
|
€
2K
|
€
7K
|
€
3K
|
€
-16K
|
€
3K
|
|
|
€
-25K
|
€
-937
|
€
-17K
|
€
-18K
|
€
17K
|
€
772
|
€
1K
|
€
6K
|
€
12K
|
€
2K
|
€
6K
|
€
3K
|
€
-16K
|
€
2K
|
|
|
€
4K
|
€
18K
|
€
8K
|
€
3K
|
€
1K
|
€
42K
|
€
336
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
28K
|
€
13K
|
€
28K
|
€
22K
|
€
30K
|
€
15K
|
€
23K
|
€
11K
|
€
4K
|
€
6K
|
|
|
|
|
€
-17K
|
€
6K
|
€
-8K
|
€
-3K
|
€
32K
|
€
11K
|
€
4K
|
€
9K
|
€
15K
|
€
4K
|
€
9K
|
€
4K
|
€
-15K
|
€
5K
|
|
|
€
-37K
|
€
-15K
|
€
-4K
|
€
17K
|
€
31K
|
€
7K
|
€
18K
|
€
15K
|
€
11K
|
€
-749
|
€
-2K
|
€
-8K
|
€
-12K
|
€
5K
|
|
|
0.35
|
0.47
|
0.92
|
2.14
|
3.43
|
1.33
|
1.99
|
1.85
|
1.42
|
0.95
|
0.82
|
0.53
|
0.11
|
1.35
|
|
|
0.61
|
0.53
|
1.10
|
2.53
|
4.10
|
1.46
|
2.04
|
3.04
|
1.61
|
2.46
|
0.88
|
0.53
|
0.11
|
1.35
|
|
|
0.45
|
0.50
|
1.01
|
2.33
|
3.76
|
1.39
|
2.02
|
2.31
|
1.52
|
1.38
|
0.86
|
0.53
|
0.11
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
33K
|
€
50K
|
€
41K
|
€
65K
|
€
66K
|
€
41K
|
€
39K
|
€
40K
|
€
18K
|
€
13K
|
€
10K
|
€
4K
|
€
21K
|
|
|
€
57K
|
€
28K
|
€
45K
|
€
19K
|
€
25K
|
€
42K
|
€
18K
|
€
18K
|
€
25K
|
€
15K
|
€
12K
|
€
16K
|
€
13K
|
€
13K
|
|
|
€
44K
|
€
26K
|
€
41K
|
€
14K
|
€
12K
|
€
22K
|
€
18K
|
€
14K
|
€
23K
|
€
11K
|
€
12K
|
€
16K
|
€
13K
|
€
13K
|
|
|
|
|
|
€
4K
|
€
12K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
-57.33%
|
12.69%
|
10.2%
|
53.59%
|
61.85%
|
35.51%
|
55.08%
|
54.57%
|
37.13%
|
13.68%
|
5.25%
|
-55.97%
|
-193.64%
|
37.27%
|
|
|
|
|
|
0.19
|
0.30
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
4.17
|
|
|
0.75
|
3.73
|
3.88
|
1.49
|
1.34
|
4.04
|
1.40
|
3.87
|
|
2.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.83%
|
143.54%
|
-158.12%
|
-13.38%
|
80.14%
|
45.19%
|
16.05%
|
42.27%
|
99.32%
|
149.03%
|
1266.32%
|
-68.59%
|
173.96%
|
60.13%
|
|
|
120.05%
|
-22.66%
|
-328.87%
|
-83.77%
|
41.48%
|
3.3%
|
6.31%
|
30.13%
|
83.66%
|
71.93%
|
955.77%
|
-46.84%
|
190.97%
|
20.2%
|
|
|
-68.82
|
-2.88
|
-33.55
|
-44.89
|
25.66
|
1.17
|
3.47
|
16.44
|
31.06
|
9.84
|
50.20
|
26.22
|
-369.81
|
7.53
|
|
|
120.05
|
-22.66
|
-328.87
|
-83.77
|
41.48
|
3.30
|
6.31
|
30.13
|
83.66
|
71.93
|
955.77
|
-46.84
|
190.97
|
20.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
0.50
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|