S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
102K
|
€
39K
|
€
383K
|
€
62K
|
€
135K
|
|
|
€
-72K
|
€
-126K
|
€
159K
|
€
-31K
|
€
32K
|
|
|
€
-18K
|
€
55K
|
€
180K
|
€
21K
|
€
52K
|
|
|
€
88K
|
€
31K
|
€
331K
|
€
47K
|
€
118K
|
|
|
-
|
€
43K
|
€
43K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
38K
|
€
380K
|
€
62K
|
€
135K
|
|
|
€
102K
|
€
38K
|
€
380K
|
€
62K
|
€
135K
|
|
|
€
-72K
|
€
-126K
|
€
159K
|
€
-31K
|
€
32K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
68K
|
€
132K
|
€
222K
|
€
142K
|
|
|
€
-72K
|
€
-126K
|
€
159K
|
€
-31K
|
€
32K
|
|
|
€
1.51M
|
€
1.28M
|
€
990K
|
€
1.23M
|
€
1.08M
|
|
|
1.56
|
1.55
|
1.48
|
1.41
|
1.54
|
|
|
0.01
|
0.03
|
0.07
|
0.08
|
0.08
|
|
|
1.61
|
1.59
|
1.51
|
1.43
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.24M
|
€
3.61M
|
€
3.07M
|
€
4.20M
|
€
3.10M
|
|
|
€
4.26M
|
€
3.55M
|
€
2.89M
|
€
4.18M
|
€
3.04M
|
|
|
€
2.64M
|
€
2.26M
|
€
2.03M
|
€
2.93M
|
€
1.99M
|
|
|
€
1.53M
|
€
1.22M
|
€
810K
|
€
1.20M
|
€
1.03M
|
|
|
-0.42%
|
1.51%
|
5.87%
|
0.51%
|
1.67%
|
|
|
-85.39
|
22.40
|
4.50
|
56.59
|
19.89
|
|
|
41.88
|
94.02
|
7.60
|
67.89
|
22.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403.94%
|
-230.3%
|
88.18%
|
-143.54%
|
61.4%
|
|
|
403.94%
|
-230.3%
|
88.18%
|
-143.54%
|
61.4%
|
|
|
-1.71
|
-3.48
|
5.17
|
-0.73
|
1.03
|
|
|
403.94
|
-230.30
|
88.18
|
-143.54
|
61.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|