S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
10K
|
€
19K
|
€
3K
|
€
-15K
|
€
-5K
|
€
-3K
|
€
7K
|
€
7K
|
€
5K
|
€
12K
|
€
7K
|
€
-912
|
€
-4K
|
€
-4K
|
€
2K
|
|
|
€
9K
|
€
5K
|
€
16K
|
€
-981
|
€
-15K
|
€
-6K
|
€
-6K
|
€
3K
|
€
2K
|
€
1K
|
€
11K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-2K
|
|
|
€
12K
|
€
3K
|
€
-2K
|
€
-18K
|
€
-17K
|
€
-2K
|
€
4K
|
€
2K
|
€
-796
|
€
-3K
|
€
-5K
|
€
-16K
|
€
1K
|
€
5K
|
€
11K
|
€
18K
|
|
|
€
25K
|
€
11K
|
€
18K
|
€
2K
|
€
259
|
€
686
|
€
788
|
€
9K
|
€
7K
|
€
5K
|
€
11K
|
€
6K
|
€
521
|
€
545
|
€
2K
|
€
4K
|
|
|
€
7K
|
€
2K
|
€
3K
|
|
-
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
1K
|
€
704
|
€
647
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
18K
|
€
2K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
7K
|
€
6K
|
€
4K
|
€
10K
|
€
5K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
373
|
|
|
€
14K
|
€
7K
|
€
16K
|
€
-170
|
€
-15K
|
€
-6K
|
€
-6K
|
€
6K
|
€
5K
|
€
3K
|
€
8K
|
€
4K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-292
|
|
|
€
9K
|
€
5K
|
€
16K
|
€
-981
|
€
-15K
|
€
-6K
|
€
-6K
|
€
3K
|
€
2K
|
€
1K
|
€
11K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
-
|
€
2K
|
€
0
|
€
3K
|
€
1K
|
€
2K
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
4K
|
€
10K
|
€
7K
|
€
569
|
€
2K
|
€
7K
|
€
11K
|
€
36K
|
€
36K
|
€
38K
|
€
6K
|
€
2K
|
€
3K
|
€
7K
|
€
4K
|
|
|
€
11K
|
€
7K
|
€
18K
|
€
1K
|
€
-15K
|
€
-6K
|
€
-6K
|
€
5K
|
€
4K
|
€
3K
|
€
14K
|
€
4K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-1K
|
|
|
€
7K
|
€
-4K
|
€
-10K
|
€
-28K
|
€
-17K
|
€
-2K
|
€
4K
|
€
2K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-18K
|
€
-398
|
€
4K
|
€
9K
|
€
18K
|
|
|
1,77
|
0,74
|
0,66
|
0,40
|
0,43
|
0,88
|
1,25
|
1,07
|
0,94
|
0,91
|
0,87
|
0,57
|
0,99
|
1,14
|
1,48
|
1,77
|
|
|
1,77
|
0,74
|
0,66
|
0,49
|
0,43
|
0,88
|
1,25
|
1,07
|
0,94
|
0,91
|
0,87
|
0,57
|
0,99
|
1,14
|
1,48
|
2,40
|
|
|
1,77
|
0,74
|
0,66
|
0,44
|
0,43
|
0,88
|
1,25
|
1,07
|
0,94
|
0,91
|
0,87
|
0,57
|
1
|
1,14
|
1,48
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
16K
|
€
29K
|
€
29K
|
€
13K
|
€
15K
|
€
18K
|
€
29K
|
€
49K
|
€
48K
|
€
54K
|
€
25K
|
€
31K
|
€
35K
|
€
31K
|
€
42K
|
|
|
€
10K
|
€
14K
|
€
31K
|
€
47K
|
€
30K
|
€
17K
|
€
14K
|
€
27K
|
€
50K
|
€
52K
|
€
58K
|
€
41K
|
€
29K
|
€
30K
|
€
20K
|
€
23K
|
|
|
€
10K
|
€
14K
|
€
31K
|
€
43K
|
€
30K
|
€
17K
|
€
14K
|
€
27K
|
€
50K
|
€
52K
|
€
58K
|
€
41K
|
€
29K
|
€
30K
|
€
20K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,42%
|
16,00%
|
-7,76%
|
-60,58%
|
-131,74%
|
-13,31%
|
20,28%
|
8,33%
|
-1,61%
|
-6,27%
|
-8,48%
|
-63,58%
|
4,56%
|
14,29%
|
36,95%
|
44,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
1,47
|
1,70
|
24,82
|
|
|
|
3,71
|
7,73
|
11,77
|
5,81
|
7,68
|
|
|
|
62,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,24%
|
264,01%
|
-789,67%
|
-6,11%
|
88,31%
|
288,11%
|
-151,95%
|
188,26%
|
-463,83%
|
-89,90%
|
-299,65%
|
-26,21%
|
-151,77%
|
-111,46%
|
-51,48%
|
-6,50%
|
|
|
77,44%
|
185,09%
|
-696,92%
|
5,52%
|
88,31%
|
288,11%
|
-168,61%
|
132,50%
|
-282,31%
|
-49,22%
|
-252,03%
|
-20,42%
|
-260,15%
|
-127,90%
|
-59,87%
|
-10,12%
|
|
|
42,14
|
29,62
|
54,06
|
-3,35
|
-116,34
|
-38,34
|
-34,19
|
11,04
|
4,56
|
3,09
|
21,37
|
12,98
|
-11,86
|
-18,28
|
-22,12
|
-4,48
|
|
|
77,44
|
185,09
|
-696,92
|
5,52
|
88,31
|
288,11
|
-168,61
|
132,50
|
-282,31
|
-49,22
|
-252,03
|
-20,42
|
-260,15
|
-127,90
|
-59,87
|
-10,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,98
|
26,39
|
80,94
|
105,97
|
136,42
|
104,72
|
62,22
|
156
|
133,06
|
143,72
|
92,62
|
265,50
|
544,46
|
781,81
|
190,28
|
149,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,98
|
26,39
|
80,94
|
105,97
|
136,42
|
104,72
|
62,22
|
156,00
|
133,06
|
143,72
|
92,62
|
265,50
|
544,46
|
781,81
|
190,28
|
149,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|