'W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
34K
|
€
14K
|
€
50K
|
€
44K
|
€
56K
|
€
34K
|
€
40K
|
€
46K
|
€
53K
|
€
48K
|
€
43K
|
€
36K
|
€
40K
|
€
48K
|
€
34K
|
€
41K
|
€
53K
|
€
152K
|
|
|
€
-22K
|
€
-29K
|
€
128K
|
€
2K
|
€
-539
|
€
5K
|
€
-17K
|
€
-11K
|
€
-5K
|
€
808
|
€
-41K
|
€
-10K
|
€
-37K
|
€
-23K
|
€
-26K
|
€
-30K
|
€
-4K
|
€
-2K
|
€
38K
|
|
|
€
401K
|
€
423K
|
€
452K
|
€
324K
|
€
322K
|
€
322K
|
€
317K
|
€
334K
|
€
345K
|
€
351K
|
€
350K
|
€
390K
|
€
401K
|
€
438K
|
€
461K
|
€
487K
|
€
517K
|
€
521K
|
€
407K
|
|
|
€
30K
|
€
38K
|
€
27K
|
€
40K
|
€
38K
|
€
47K
|
€
31K
|
€
35K
|
€
41K
|
€
46K
|
€
43K
|
€
54K
|
€
48K
|
€
54K
|
€
59K
|
€
52K
|
€
62K
|
€
54K
|
€
135K
|
|
|
|
€
840
|
€
61K
|
€
7K
|
€
6K
|
€
697
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
350
|
|
€
545
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
28K
|
€
7K
|
€
40K
|
€
39K
|
€
50K
|
€
28K
|
€
33K
|
€
41K
|
€
48K
|
€
43K
|
€
38K
|
€
31K
|
€
35K
|
€
38K
|
€
29K
|
€
37K
|
€
47K
|
€
150K
|
|
|
€
-27K
|
€
-32K
|
€
-26K
|
€
2K
|
€
1K
|
€
8K
|
€
-14K
|
€
-10K
|
€
-1K
|
€
5K
|
€
-35K
|
€
-5K
|
€
-13K
|
€
-10K
|
€
-9K
|
€
-17K
|
€
-11K
|
€
-15K
|
€
49K
|
|
|
€
-11K
|
€
-17K
|
€
139K
|
€
14K
|
€
11K
|
€
16K
|
€
-5K
|
€
-187
|
€
6K
|
€
12K
|
€
-29K
|
€
1K
|
€
-26K
|
€
-10K
|
€
-12K
|
€
-16K
|
€
11K
|
€
74K
|
€
60K
|
|
|
€
2K
|
€
83K
|
€
-129K
|
€
6K
|
€
2K
|
€
5K
|
€
806
|
€
5K
|
€
0
|
€
24K
|
€
190K
|
€
830
|
€
0
|
€
1K
|
€
41K
|
€
336
|
€
3K
|
€
606K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
12K
|
€
7K
|
€
668
|
€
965
|
€
5K
|
€
887
|
€
7K
|
€
8K
|
€
11K
|
€
99K
|
|
|
€
24K
|
€
31K
|
€
161K
|
€
41K
|
€
37K
|
€
47K
|
€
26K
|
€
31K
|
€
37K
|
€
44K
|
€
37K
|
€
33K
|
€
7K
|
€
23K
|
€
21K
|
€
16K
|
€
44K
|
€
60K
|
€
138K
|
|
|
€
-167K
|
€
-183K
|
€
-276K
|
€
-245K
|
€
-258K
|
€
-272K
|
€
-42K
|
€
-46K
|
€
-52K
|
€
-69K
|
€
-68K
|
€
-35K
|
€
-61K
|
€
-61K
|
€
-426K
|
€
-400K
|
€
-408K
|
€
-442K
|
€
-136K
|
|
|
0,12
|
0,13
|
0,11
|
0,10
|
0,07
|
0,03
|
0,27
|
0,14
|
0,20
|
0,25
|
0,19
|
0,35
|
0,20
|
0,19
|
0,04
|
0,03
|
0,02
|
0,03
|
0,48
|
|
|
0,13
|
0,14
|
0,12
|
0,11
|
0,08
|
0,04
|
0,55
|
0,23
|
0,30
|
0,33
|
0,24
|
0,59
|
0,27
|
0,26
|
0,04
|
0,04
|
0,02
|
0,03
|
0,51
|
|
|
0,13
|
0,13
|
0,12
|
0,10
|
0,07
|
0,04
|
0,36
|
0,17
|
0,24
|
0,29
|
0,21
|
0,44
|
0,23
|
0,22
|
0,04
|
0,03
|
0,02
|
0,03
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,13M
|
€
1,11M
|
€
1,27M
|
€
1,29M
|
€
1,32M
|
€
1,36M
|
€
1,40M
|
€
1,44M
|
€
1,49M
|
€
1,50M
|
€
1,39M
|
€
1,43M
|
€
1,48M
|
€
1,52M
|
€
1,53M
|
€
1,57M
|
€
1,62M
|
€
1,03M
|
|
|
€
654K
|
€
674K
|
€
624K
|
€
899K
|
€
920K
|
€
941K
|
€
983K
|
€
995K
|
€
1,02M
|
€
1,06M
|
€
1,07M
|
€
914K
|
€
936K
|
€
936K
|
€
953K
|
€
924K
|
€
926K
|
€
965K
|
€
472K
|
|
|
€
184K
|
€
201K
|
€
296K
|
€
255K
|
€
260K
|
€
268K
|
€
42K
|
€
42K
|
€
54K
|
€
81K
|
€
75K
|
€
43K
|
€
66K
|
€
66K
|
€
435K
|
€
405K
|
€
416K
|
€
455K
|
€
254K
|
|
|
€
464K
|
€
464K
|
€
313K
|
€
628K
|
€
644K
|
€
659K
|
€
926K
|
€
941K
|
€
956K
|
€
971K
|
€
985K
|
€
860K
|
€
860K
|
€
860K
|
€
510K
|
€
510K
|
€
510K
|
€
510K
|
€
210K
|
|
|
37,08%
|
37,47%
|
40,57%
|
25,59%
|
24,91%
|
24,44%
|
23,30%
|
23,93%
|
24,00%
|
23,50%
|
23,26%
|
28,01%
|
27,97%
|
29,68%
|
30,28%
|
31,91%
|
33,01%
|
32,22%
|
39,55%
|
|
|
1,16
|
1,10
|
0,69
|
1,94
|
2
|
2,05
|
2,92
|
2,82
|
2,77
|
2,77
|
2,82
|
2,20
|
2,15
|
1,96
|
1,11
|
1,05
|
0,99
|
0,98
|
0,52
|
|
|
34,04
|
24,24
|
85,69
|
22,30
|
23,89
|
18,67
|
34,72
|
30,06
|
24,82
|
22,09
|
24,97
|
24,24
|
30,31
|
26,45
|
24,78
|
31,61
|
25,11
|
20,38
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,96%
|
7,44%
|
35,57%
|
12,51%
|
11,49%
|
14,65%
|
8,14%
|
9,38%
|
10,78%
|
12,49%
|
10,59%
|
8,37%
|
1,64%
|
5,17%
|
4,60%
|
3,37%
|
8,57%
|
11,54%
|
33,97%
|
|
|
-5,57%
|
-6,79%
|
28,26%
|
0,76%
|
-0,17%
|
1,54%
|
-5,24%
|
-3,42%
|
-1,51%
|
0,23%
|
-11,63%
|
-2,60%
|
-9,35%
|
-5,25%
|
-5,62%
|
-6,18%
|
-0,75%
|
-0,34%
|
9,32%
|
|
|
-2,07
|
-2,54
|
11,46
|
0,19
|
-0,04
|
0,38
|
-1,22
|
-0,82
|
-0,36
|
0,05
|
-2,70
|
-0,73
|
-2,62
|
-1,56
|
-1,70
|
-1,97
|
-0,25
|
-0,11
|
3,68
|
|
|
-5,57
|
-6,79
|
28,26
|
0,76
|
-0,17
|
1,54
|
-5,24
|
-3,42
|
-1,51
|
0,23
|
-11,63
|
-2,60
|
-9,35
|
-5,25
|
-5,62
|
-6,18
|
-0,75
|
-0,34
|
9,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,39
|
174,59
|
132,77
|
154,03
|
96,30
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,39
|
174,59
|
132,77
|
154,03
|
96,30
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|