TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
-778
|
€
-589
|
€
-575
|
€
375
|
€
4K
|
€
-11K
|
€
25K
|
€
-506
|
€
-344
|
€
-278
|
€
-448
|
€
-309
|
€
-1K
|
€
-200
|
€
-3K
|
€
-2K
|
€
2K
|
€
156
|
|
|
€
114
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-12K
|
€
25K
|
€
12K
|
€
-2K
|
€
-796
|
€
-832
|
€
-824
|
€
-2K
|
€
-834
|
€
-19K
|
€
-96K
|
€
7K
|
€
-51
|
|
|
€
85K
|
€
85K
|
€
81K
|
€
82K
|
€
83K
|
€
84K
|
€
89K
|
€
86K
|
€
98K
|
€
956
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
14K
|
€
110K
|
€
104K
|
|
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
32K
|
€
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
618
|
€
7K
|
€
4K
|
|
|
|
€
3K
|
€
741
|
|
|
|
|
€
923
|
€
792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
-1K
|
€
-936
|
€
-923
|
€
-4K
|
€
3K
|
€
-12K
|
€
25K
|
€
-1K
|
€
-845
|
€
-779
|
€
-948
|
€
-805
|
€
-2K
|
€
-764
|
€
-4K
|
€
-2K
|
€
1K
|
€
-351
|
|
|
€
156
|
€
4K
|
€
-1K
|
€
-936
|
€
-923
|
€
-4K
|
€
3K
|
€
-12K
|
€
25K
|
€
-1K
|
€
-845
|
€
-779
|
€
-948
|
€
-805
|
€
-2K
|
€
-764
|
€
-4K
|
€
-3K
|
€
1K
|
€
-708
|
|
|
€
114
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-12K
|
€
25K
|
€
12K
|
€
-2K
|
€
-796
|
€
-832
|
€
-824
|
€
-2K
|
€
-834
|
€
-19K
|
€
-96K
|
€
7K
|
€
-51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395
|
€
375
|
€
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
58K
|
€
40K
|
€
35K
|
€
36K
|
€
35K
|
€
31K
|
€
25K
|
€
29K
|
€
956
|
€
1K
|
€
801
|
€
597
|
€
566
|
€
975
|
|
|
|
€
3K
|
€
6K
|
|
|
€
2K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-12K
|
€
25K
|
€
12K
|
€
-2K
|
€
-796
|
€
-832
|
€
-824
|
€
-2K
|
€
-834
|
€
-19K
|
€
-95K
|
€
7K
|
€
307
|
|
|
|
€
85K
|
€
81K
|
€
82K
|
€
83K
|
€
84K
|
€
89K
|
€
86K
|
€
98K
|
|
|
|
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
3K
|
€
10K
|
|
|
|
21.78
|
54.89
|
26.77
|
26.40
|
27.52
|
28.94
|
11.94
|
8.18
|
|
|
|
|
0.15
|
0.20
|
0.21
|
0.15
|
0.05
|
13.31
|
1.22
|
|
|
|
14.21
|
26.64
|
11.69
|
11.72
|
11.86
|
12.20
|
4.61
|
23.51
|
|
|
|
|
0.15
|
0.20
|
0.21
|
0.15
|
0.05
|
28.61
|
1.23
|
|
|
|
21.78
|
54.89
|
26.77
|
26.40
|
27.52
|
28.94
|
11.94
|
14.29
|
|
|
|
|
0.15
|
0.20
|
0.21
|
0.15
|
2.29
|
743.63
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
89K
|
€
82K
|
€
85K
|
€
87K
|
€
87K
|
€
92K
|
€
94K
|
€
111K
|
€
956
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
701
|
€
25K
|
€
127K
|
€
149K
|
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
14K
|
|
€
12K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
10K
|
€
16K
|
€
46K
|
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
8K
|
|
|
|
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
10K
|
€
169
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
11K
|
€
10K
|
|
|
|
|
|
€
16K
|
|
|
|
100%
|
95.41%
|
98.18%
|
96.26%
|
96.21%
|
96.37%
|
96.54%
|
91.63%
|
87.77%
|
100%
|
-954.05%
|
-581.17%
|
-608.52%
|
-562.59%
|
-390.35%
|
-385.54%
|
-581.8%
|
58.03%
|
87.09%
|
69.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.10
|
-1.17
|
-1.16
|
|
|
|
|
|
0.15
|
|
|
|
|
0.95
|
|
|
|
|
1.00
|
|
0.55
|
|
|
|
|
|
|
|
|
|
11.44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.97%
|
5%
|
-1.59%
|
-1.29%
|
-1.26%
|
-5.28%
|
3.38%
|
-13.96%
|
25.33%
|
1276.62%
|
15.22%
|
8.34%
|
9.52%
|
10.42%
|
30.66%
|
16.97%
|
454.61%
|
-660.07%
|
6.33%
|
0.3%
|
|
|
0.13%
|
5%
|
-1.59%
|
-1.29%
|
-1.26%
|
-5.28%
|
3.38%
|
-13.96%
|
25.33%
|
1276.62%
|
15.22%
|
8.34%
|
9.52%
|
10.42%
|
30.66%
|
16.97%
|
454.61%
|
-662.48%
|
6.03%
|
-0.05%
|
|
|
0.13
|
4.77
|
-1.56
|
-1.24
|
-1.21
|
-5.09
|
3.26
|
-12.79
|
22.24
|
1,276.62
|
-145.20
|
-48.48
|
-57.93
|
-58.65
|
-119.70
|
-65.43
|
-2,644.95
|
-384.42
|
5.25
|
-0.03
|
|
|
0.13
|
5.00
|
-1.59
|
-1.29
|
-1.26
|
-5.28
|
3.38
|
-13.96
|
25.33
|
1,276.62
|
15.22
|
8.34
|
9.52
|
10.42
|
30.66
|
16.97
|
454.61
|
-662.48
|
6.03
|
-0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|