T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
126K
|
€
126K
|
€
221K
|
€
300K
|
€
30K
|
€
30K
|
€
30K
|
€
413K
|
€
265K
|
€
155K
|
€
188K
|
€
176K
|
€
243K
|
€
202K
|
€
146K
|
€
76K
|
€
31K
|
€
36K
|
€
25K
|
|
|
0%
|
0%
|
-42.89%
|
-26.45%
|
900%
|
0%
|
0%
|
-92.74%
|
56.24%
|
70.17%
|
-17.3%
|
6.61%
|
-27.48%
|
20.57%
|
38.06%
|
91.68%
|
149.1%
|
-15.99%
|
45.85%
|
|
|
|
€
-2K
|
€
121K
|
€
383K
|
€
651K
|
€
175K
|
€
-60K
|
€
137K
|
€
378K
|
€
-899K
|
€
299K
|
€
256K
|
€
159K
|
€
166K
|
€
484K
|
€
719K
|
€
-64K
|
€
487K
|
€
1.75M
|
€
13.80M
|
€
1.07M
|
|
|
€
28.73M
|
€
28.74M
|
€
28.61M
|
€
28.23M
|
€
27.58M
|
€
27.41M
|
€
27.47M
|
€
27.33M
|
€
26.95M
|
€
27.85M
|
€
27.55M
|
€
27.30M
|
€
27.14M
|
€
26.97M
|
€
26.49M
|
€
25.77M
|
€
25.83M
|
€
25.34M
|
€
23.59M
|
€
9.79M
|
|
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.91M
|
€
2.07M
|
€
1.14M
|
€
1.14M
|
€
1.13M
|
€
2.42M
|
€
1.16M
|
€
1.15M
|
€
1.14M
|
€
1.13M
|
€
1.13M
|
€
1.10M
|
€
1.07M
|
€
1.07M
|
€
1.05M
|
€
1.07M
|
€
407K
|
|
|
€
7K
|
€
41K
|
€
150K
|
€
243K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-82K
|
€
-48K
|
€
-16K
|
€
85K
|
€
241K
|
€
-59K
|
€
-57K
|
€
-30K
|
€
543K
|
€
-59K
|
€
-84K
|
€
-105K
|
€
-33K
|
€
-21K
|
€
-65K
|
€
-63K
|
€
-71K
|
€
-133K
|
€
-497K
|
€
-146K
|
|
|
-64.81%
|
-38.37%
|
-12.78%
|
38.69%
|
80.32%
|
-197.59%
|
-191.54%
|
-100.18%
|
131.32%
|
-22.45%
|
-54.31%
|
-55.85%
|
-18.55%
|
-8.67%
|
-32.21%
|
-43.19%
|
-93.22%
|
-433.69%
|
-1364.1%
|
-583.34%
|
|
|
€
-82K
|
€
-48K
|
€
-16K
|
€
85K
|
€
241K
|
€
-59K
|
€
-57K
|
€
-30K
|
€
543K
|
€
-59K
|
€
-84K
|
€
-105K
|
€
-33K
|
€
-21K
|
€
-65K
|
€
-63K
|
€
-71K
|
€
-133K
|
€
-497K
|
€
-146K
|
|
|
€
-2K
|
€
121K
|
€
383K
|
€
651K
|
€
175K
|
€
-60K
|
€
137K
|
€
378K
|
€
-899K
|
€
299K
|
€
256K
|
€
159K
|
€
166K
|
€
484K
|
€
719K
|
€
-64K
|
€
487K
|
€
1.75M
|
€
13.80M
|
€
1.07M
|
|
|
-1.33%
|
96%
|
303.89%
|
294.86%
|
58.21%
|
-201.11%
|
457.74%
|
1258.91%
|
-217.52%
|
113.19%
|
164.62%
|
84.44%
|
94.41%
|
198.93%
|
356.73%
|
-43.85%
|
638.9%
|
5721.96%
|
37902.41%
|
4272.88%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
€
843K
|
€
1.60M
|
€
2.88M
|
€
466K
|
|
|
€
-2K
|
€
121K
|
€
383K
|
€
651K
|
€
175K
|
€
-60K
|
€
137K
|
€
378K
|
€
-899K
|
€
299K
|
€
256K
|
€
159K
|
€
166K
|
€
484K
|
€
719K
|
€
-64K
|
€
487K
|
€
1.75M
|
€
13.80M
|
€
1.07M
|
|
|
€
8.03M
|
€
8.11M
|
€
9.63M
|
€
9.63M
|
€
9.13M
|
€
9.73M
|
€
10.33M
|
€
11.30M
|
€
14.31M
|
€
11.19M
|
€
9.62M
|
€
9.66M
|
€
11.47M
|
€
1.41M
|
€
3.79M
|
€
3.64M
|
€
7.11M
|
€
3.83M
|
€
3.83M
|
€
1.35M
|
|
|
83.06
|
76.87
|
26.48
|
35.68
|
78.15
|
480.50
|
575.75
|
573.79
|
128.67
|
179.88
|
330.15
|
127.98
|
389.44
|
7.51
|
15.19
|
14.44
|
158.74
|
125.34
|
158.03
|
21.35
|
|
|
90.97
|
82.69
|
25.35
|
36.12
|
-347.49
|
4,014.10
|
3,815.75
|
2,451.87
|
140.09
|
220.07
|
635.13
|
145.70
|
751.38
|
3.53
|
12.52
|
11.82
|
-680.07
|
192.53
|
120.45
|
7.54
|
|
|
91.61
|
84.04
|
27.13
|
37.57
|
196.19
|
866.69
|
1,011.90
|
943.96
|
138.20
|
223.49
|
634.86
|
217.66
|
527.35
|
7.79
|
15.66
|
14.92
|
677.25
|
167.80
|
158.43
|
21.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28.83M
|
€
28.84M
|
€
28.99M
|
€
28.51M
|
€
27.70M
|
€
27.43M
|
€
27.49M
|
€
27.35M
|
€
27.06M
|
€
27.91M
|
€
27.58M
|
€
27.37M
|
€
27.17M
|
€
27.19M
|
€
26.75M
|
€
26.04M
|
€
25.88M
|
€
27.88M
|
€
23.62M
|
€
11.71M
|
|
|
€
98K
|
€
107K
|
€
378K
|
€
278K
|
€
118K
|
€
20K
|
€
18K
|
€
20K
|
€
112K
|
€
63K
|
€
29K
|
€
76K
|
€
30K
|
€
217K
|
€
267K
|
€
271K
|
€
45K
|
€
2.53M
|
€
24K
|
€
1.92M
|
|
|
€
89K
|
€
98K
|
€
369K
|
€
264K
|
€
47K
|
€
11K
|
€
10K
|
€
12K
|
€
104K
|
€
55K
|
€
21K
|
€
68K
|
€
22K
|
€
209K
|
€
259K
|
€
262K
|
€
18K
|
€
23K
|
€
24K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.50M
|
|
€
1.85M
|
|
|
99.66%
|
99.63%
|
98.7%
|
99.03%
|
99.57%
|
99.93%
|
99.93%
|
99.93%
|
99.59%
|
99.78%
|
99.89%
|
99.72%
|
99.89%
|
99.2%
|
99%
|
98.96%
|
99.83%
|
90.92%
|
99.9%
|
83.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
0.19
|
|
|
|
|
|
3.25
|
0.49
|
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.93
|
|
3.65
|
|
|
-6.54
|
|
|
|
|
-29.39
|
-10.07
|
-23.16
|
-34.86
|
-0.80
|
-3.95
|
-9.13
|
-2.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.01%
|
0.42%
|
1.34%
|
2.3%
|
0.63%
|
-0.22%
|
0.5%
|
1.38%
|
-3.34%
|
1.08%
|
0.93%
|
0.58%
|
0.61%
|
1.79%
|
2.72%
|
-0.25%
|
1.88%
|
6.91%
|
58.5%
|
10.9%
|
|
|
-0.01%
|
0.42%
|
1.34%
|
2.3%
|
0.63%
|
-0.22%
|
0.5%
|
1.38%
|
-3.34%
|
1.08%
|
0.93%
|
0.58%
|
0.61%
|
1.79%
|
2.72%
|
-0.25%
|
1.88%
|
6.91%
|
58.5%
|
10.9%
|
|
|
-0.01
|
0.42
|
1.32
|
2.28
|
0.63
|
-0.22
|
0.50
|
1.38
|
-3.32
|
1.07
|
0.93
|
0.58
|
0.61
|
1.78
|
2.69
|
-0.25
|
1.88
|
6.28
|
58.44
|
9.11
|
|
|
-0.01
|
0.42
|
1.34
|
2.30
|
0.63
|
-0.22
|
0.50
|
1.38
|
-3.34
|
1.08
|
0.93
|
0.58
|
0.61
|
1.79
|
2.72
|
-0.25
|
1.88
|
6.91
|
58.50
|
10.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.64
|
184.02
|
94.64
|
240.48
|
20.61
|
110.41
|
204.13
|
110.41
|
16.17
|
28.69
|
7.10
|
450.77
|
616.33
|
538.63
|
237.33
|
296.11
|
363.35
|
36.09
|
60.64
|
356.74
|
|
|
|
|
|
|
|
|
|
|
|
59.41
|
30.93
|
81.57
|
|
|
|
|
|
|
|
|
|
|
94.64
|
184.02
|
94.64
|
240.48
|
20.61
|
110.41
|
204.13
|
110.41
|
16.17
|
28.69
|
7.10
|
450.77
|
616.33
|
538.63
|
237.33
|
296.11
|
363.35
|
36.09
|
60.64
|
356.74
|
|
|
|
|
|
|
|
|
|
|
|
32,120.06
|
64,609.18
|
22,178.29
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|