T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
878K
|
€
811K
|
€
859K
|
€
1.29M
|
€
1.05M
|
|
|
|
|
|
|
|
|
|
€
118
|
|
|
|
|
|
|
|
8.23%
|
-5.55%
|
-33.25%
|
23.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
-119K
|
€
-1.21M
|
€
2.01M
|
€
-637K
|
€
1.15M
|
€
1.79M
|
€
2.13M
|
€
180K
|
€
234K
|
€
221K
|
€
204K
|
€
206K
|
€
87K
|
€
250K
|
€
229K
|
€
96K
|
€
92K
|
€
74K
|
€
-6K
|
|
|
€
7.27M
|
€
6.94M
|
€
7.06M
|
€
8.27M
|
€
6.26M
|
€
6.90M
|
€
5.75M
|
€
3.96M
|
€
1.82M
|
€
1.64M
|
€
1.41M
|
€
1.19M
|
€
981K
|
€
775K
|
€
689K
|
€
3.54M
|
€
3.31M
|
€
3.22M
|
€
124K
|
€
50K
|
|
|
€
586K
|
€
550K
|
€
582K
|
€
885K
|
€
378K
|
€
712K
|
€
242K
|
€
404K
|
€
283K
|
€
440K
|
€
415K
|
€
378K
|
€
379K
|
€
148K
|
€
286K
|
€
371K
|
€
161K
|
€
299K
|
€
127K
|
€
2K
|
|
|
€
25K
|
€
36K
|
€
207K
|
€
280K
|
€
115K
|
-
|
€
121K
|
€
74K
|
€
36K
|
€
23K
|
€
14K
|
€
27K
|
€
15K
|
€
8K
|
€
95K
|
€
27K
|
|
|
€
33K
|
|
|
|
|
|
-
|
€
29K
|
€
63K
|
€
12K
|
€
13K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
296K
|
€
328K
|
€
524K
|
€
159K
|
€
420K
|
€
-118K
|
€
298K
|
€
311K
|
€
356K
|
€
331K
|
€
296K
|
€
307K
|
€
113K
|
€
243K
|
€
203K
|
€
-6K
|
€
146K
|
€
118K
|
€
-6K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204844%
|
|
|
|
|
|
|
€
315K
|
€
251K
|
€
283K
|
€
485K
|
€
138K
|
€
398K
|
€
-140K
|
€
277K
|
€
292K
|
€
336K
|
€
315K
|
€
285K
|
€
295K
|
€
102K
|
€
232K
|
€
193K
|
€
-16K
|
€
137K
|
€
109K
|
€
-6K
|
|
|
€
334K
|
€
-119K
|
€
-1.21M
|
€
2.01M
|
€
-637K
|
€
1.15M
|
€
1.79M
|
€
2.13M
|
€
180K
|
€
234K
|
€
221K
|
€
204K
|
€
206K
|
€
87K
|
€
250K
|
€
229K
|
€
96K
|
€
92K
|
€
74K
|
€
-6K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210821.61%
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
113K
|
€
31K
|
€
1.41M
|
€
1.55M
|
€
101K
|
€
754K
|
€
2.02M
|
€
96K
|
€
55K
|
€
24K
|
€
45K
|
€
51K
|
€
202K
|
€
268K
|
€
29K
|
€
13K
|
€
1K
|
€
2K
|
€
5K
|
|
|
€
341K
|
€
-74K
|
€
-1.16M
|
€
2.05M
|
€
-664K
|
€
1.22M
|
€
1.81M
|
€
2.16M
|
€
199K
|
€
254K
|
€
237K
|
€
215K
|
€
217K
|
€
98K
|
€
261K
|
€
239K
|
€
107K
|
€
101K
|
€
83K
|
€
-5K
|
|
|
€
-1.38M
|
€
-1.72M
|
€
-1.65M
|
€
-419K
|
€
-2.28M
|
€
-2.52M
|
€
-3.84M
|
€
-5.61M
|
€
-7.75M
|
€
1.40M
|
€
1.32M
|
€
1.15M
|
€
943K
|
€
727K
|
€
633K
|
€
372K
|
€
171K
|
€
144K
|
€
48K
|
€
-33K
|
|
|
0.52
|
0.76
|
0.75
|
0.95
|
0.75
|
0.66
|
0.65
|
0.37
|
0.01
|
58.82
|
87.10
|
36.89
|
45.99
|
97.19
|
1.20
|
14.60
|
122.46
|
87.69
|
1.59
|
0.13
|
|
|
0.52
|
0.76
|
0.75
|
0.95
|
0.75
|
0.67
|
0.65
|
0.37
|
0.01
|
58.82
|
87.10
|
36.89
|
45.99
|
97.19
|
1.20
|
14.60
|
138.46
|
87.69
|
1.60
|
0.14
|
|
|
0.52
|
0.76
|
0.75
|
0.95
|
0.75
|
0.67
|
0.65
|
0.37
|
0.01
|
58.82
|
87.10
|
36.89
|
45.99
|
97.19
|
1.20
|
14.60
|
129.97
|
87.69
|
1.60
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.18M
|
€
14.15M
|
€
13.76M
|
€
16.20M
|
€
15.40M
|
€
14.46M
|
€
16.67M
|
€
12.88M
|
€
9.66M
|
€
1.66M
|
€
1.42M
|
€
1.22M
|
€
1.00M
|
€
783K
|
€
3.89M
|
€
3.57M
|
€
3.31M
|
€
3.22M
|
€
205K
|
€
88K
|
|
|
€
2.91M
|
€
7.21M
|
€
6.70M
|
€
7.93M
|
€
9.14M
|
€
7.52M
|
€
10.92M
|
€
8.92M
|
€
7.84M
|
€
24K
|
€
15K
|
€
32K
|
€
21K
|
€
8K
|
€
3.20M
|
€
27K
|
€
1K
|
€
2K
|
€
80K
|
€
38K
|
|
|
€
2.91M
|
€
7.21M
|
€
6.70M
|
€
7.93M
|
€
9.13M
|
€
7.51M
|
€
10.92M
|
€
8.92M
|
€
7.84M
|
€
24K
|
€
15K
|
€
32K
|
€
21K
|
€
8K
|
€
3.20M
|
€
27K
|
€
1K
|
€
2K
|
€
80K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.42%
|
49.03%
|
51.31%
|
51.02%
|
40.65%
|
47.68%
|
34.47%
|
30.71%
|
18.84%
|
98.55%
|
98.92%
|
97.37%
|
97.91%
|
99.03%
|
17.71%
|
99.23%
|
99.96%
|
99.95%
|
60.78%
|
57.15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.04
|
24.34
|
20.40
|
15.16
|
57.30
|
17.91
|
|
29.92
|
25.24
|
0.07
|
0.05
|
0.11
|
0.07
|
0.07
|
13.19
|
0.13
|
|
0.01
|
0.68
|
|
|
|
1.94
|
1.05
|
1.22
|
3.06
|
1.88
|
3.73
|
-1.69
|
3.40
|
13.67
|
|
|
620,485.57
|
|
|
|
140.38
|
-172.13
|
19.58
|
65.48
|
-203.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.69%
|
-1.06%
|
-16.49%
|
24.75%
|
-10.61%
|
17.7%
|
31.54%
|
54.5%
|
10.95%
|
15.48%
|
16.86%
|
18.13%
|
22.15%
|
12.64%
|
37.82%
|
6.76%
|
3.23%
|
3.13%
|
66.55%
|
-10.6%
|
|
|
4.59%
|
-1.71%
|
-17.12%
|
24.28%
|
-10.18%
|
16.68%
|
31.16%
|
53.97%
|
9.89%
|
14.27%
|
15.73%
|
17.21%
|
20.97%
|
11.17%
|
36.23%
|
6.46%
|
2.91%
|
2.85%
|
59.63%
|
-11.99%
|
|
|
3.28
|
-0.84
|
-8.78
|
12.39
|
-4.14
|
7.95
|
10.74
|
16.57
|
1.86
|
14.06
|
15.56
|
16.76
|
20.53
|
11.06
|
6.42
|
6.41
|
2.91
|
2.85
|
36.24
|
-6.85
|
|
|
4.59
|
-1.71
|
-17.12
|
24.28
|
-10.18
|
16.68
|
31.16
|
53.97
|
9.89
|
14.27
|
15.73
|
17.21
|
20.97
|
11.17
|
36.23
|
6.46
|
2.91
|
2.85
|
59.63
|
-11.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
29K
|
€
63K
|
€
12K
|
€
13K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|