T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
35K
|
€
9K
|
€
21K
|
€
17K
|
€
22K
|
€
32K
|
€
34K
|
€
51K
|
€
2K
|
€
-35K
|
€
10K
|
€
23K
|
€
-8K
|
€
44K
|
€
44K
|
€
18K
|
€
33K
|
€
-6K
|
€
10K
|
|
|
€
12K
|
€
12K
|
€
-34K
|
€
-25K
|
€
-20K
|
€
-15K
|
€
6K
|
€
14K
|
€
41K
|
€
-8K
|
€
-45K
|
€
-47
|
€
7K
|
€
-38K
|
€
25K
|
€
29K
|
€
5K
|
€
13K
|
€
-704
|
€
-15K
|
|
|
€
1,57M
|
€
1,55M
|
€
150K
|
€
184K
|
€
208K
|
€
228K
|
€
243K
|
€
237K
|
€
223K
|
€
182K
|
€
190K
|
€
235K
|
€
235K
|
€
228K
|
€
266K
|
€
241K
|
€
212K
|
€
207K
|
€
193K
|
€
194K
|
|
|
€
85K
|
€
91K
|
€
8K
|
€
18K
|
€
17K
|
€
23K
|
€
36K
|
€
37K
|
€
56K
|
€
7K
|
€
8K
|
€
16K
|
€
29K
|
€
10K
|
€
47K
|
€
45K
|
€
21K
|
€
29K
|
€
8K
|
€
14K
|
|
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
5
|
€
86
|
|
|
|
€
455
|
|
|
€
964
|
|
€
2K
|
|
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
4K
|
€
16K
|
€
13K
|
€
18K
|
€
30K
|
€
32K
|
€
49K
|
€
-572
|
€
-37K
|
€
8K
|
€
22K
|
€
-10K
|
€
42K
|
€
42K
|
€
15K
|
€
31K
|
€
-9K
|
€
8K
|
|
|
€
12K
|
€
12K
|
€
-25K
|
€
-18K
|
€
-15K
|
€
-12K
|
€
6K
|
€
14K
|
€
41K
|
€
-8K
|
€
-45K
|
€
-357
|
€
15K
|
€
-17K
|
€
35K
|
€
36K
|
€
10K
|
€
25K
|
€
-14K
|
€
3K
|
|
|
€
12K
|
€
12K
|
€
-34K
|
€
-25K
|
€
-20K
|
€
-15K
|
€
6K
|
€
14K
|
€
41K
|
€
-8K
|
€
-45K
|
€
-47
|
€
7K
|
€
-38K
|
€
25K
|
€
29K
|
€
5K
|
€
13K
|
€
-704
|
€
-15K
|
|
|
€
789
|
€
1,43M
|
€
4K
|
€
0
|
€
45K
|
|
|
€
30K
|
€
549
|
€
0
|
€
0
|
€
20K
|
€
15K
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
50K
|
€
1K
|
€
10K
|
€
10K
|
€
18K
|
€
4K
|
€
27K
|
€
7K
|
€
8K
|
€
4K
|
€
13K
|
€
2K
|
€
7K
|
€
29K
|
€
10K
|
€
6K
|
€
6K
|
€
2K
|
€
4K
|
|
|
€
21K
|
€
29K
|
€
-5K
|
€
10K
|
€
8K
|
€
15K
|
€
30K
|
€
32K
|
€
49K
|
€
-604
|
€
-37K
|
€
8K
|
€
15K
|
€
-31K
|
€
32K
|
€
34K
|
€
11K
|
€
19K
|
€
5K
|
€
-10K
|
|
|
€
-36K
|
€
-251K
|
€
-246K
|
€
-238K
|
€
-247K
|
€
-250K
|
€
-246K
|
€
-224K
|
€
-226K
|
€
-275K
|
€
-274K
|
€
-265K
|
€
-253K
|
€
-142K
|
€
-111K
|
€
-108K
|
€
-136K
|
€
-12K
|
€
-24K
|
€
-13K
|
|
|
0,55
|
0,18
|
0,02
|
0,09
|
0,06
|
0,08
|
0,06
|
0,13
|
0,13
|
0,12
|
0,02
|
0,05
|
0,01
|
0,07
|
0,32
|
0,32
|
0,06
|
0,95
|
0,12
|
0,25
|
|
|
0,55
|
0,18
|
0,02
|
0,10
|
0,06
|
0,09
|
0,06
|
0,13
|
0,13
|
0,12
|
0,02
|
0,05
|
0,01
|
0,08
|
0,32
|
0,32
|
0,08
|
1,05
|
-1,29
|
-0,25
|
|
|
0,55
|
0,18
|
0,02
|
0,10
|
0,06
|
0,09
|
0,06
|
0,13
|
0,13
|
0,12
|
0,02
|
0,05
|
0,01
|
0,08
|
0,32
|
0,32
|
0,07
|
1
|
0,26
|
481,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
2,00M
|
€
546K
|
€
591K
|
€
616K
|
€
606K
|
€
503K
|
€
494K
|
€
482K
|
€
494K
|
€
471K
|
€
516K
|
€
491K
|
€
476K
|
€
524K
|
€
524K
|
€
486K
|
€
732K
|
€
476K
|
€
483K
|
|
|
€
420K
|
€
449K
|
€
396K
|
€
407K
|
€
408K
|
€
378K
|
€
260K
|
€
257K
|
€
259K
|
€
312K
|
€
281K
|
€
280K
|
€
255K
|
€
248K
|
€
258K
|
€
283K
|
€
275K
|
€
525K
|
€
283K
|
€
289K
|
|
|
€
80K
|
€
304K
|
€
243K
|
€
257K
|
€
259K
|
€
271K
|
€
260K
|
€
257K
|
€
259K
|
€
312K
|
€
281K
|
€
280K
|
€
253K
|
€
140K
|
€
163K
|
€
160K
|
€
128K
|
€
248K
|
€
12K
|
€
9
|
|
|
€
340K
|
€
145K
|
€
145K
|
€
145K
|
€
145K
|
€
105K
|
|
|
|
|
|
|
|
€
95K
|
€
95K
|
€
123K
|
€
130K
|
€
265K
|
€
256K
|
€
272K
|
|
|
78,87%
|
77,59%
|
27,44%
|
31,06%
|
33,79%
|
37,62%
|
48,28%
|
47,99%
|
46,31%
|
36,84%
|
40,41%
|
45,65%
|
47,97%
|
47,92%
|
50,72%
|
45,94%
|
43,54%
|
28,22%
|
40,61%
|
40,16%
|
|
|
0,22
|
0,09
|
0,97
|
0,79
|
0,70
|
0,46
|
|
|
|
|
|
|
|
0,42
|
0,36
|
0,51
|
0,61
|
1,28
|
1,32
|
1,40
|
|
|
19,89
|
15,47
|
98,23
|
25,48
|
32,27
|
21,10
|
8,79
|
8,11
|
5,28
|
|
|
35,42
|
11,52
|
|
6,13
|
6,81
|
17,99
|
16,85
|
|
35,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,31%
|
1,84%
|
-3,13%
|
5,22%
|
3,77%
|
6,67%
|
12,17%
|
13,34%
|
21,95%
|
-0,33%
|
-19,32%
|
3,49%
|
6,31%
|
-13,65%
|
12,02%
|
14,33%
|
5,18%
|
9,25%
|
2,61%
|
-4,90%
|
|
|
0,75%
|
0,77%
|
-22,46%
|
-13,49%
|
-9,50%
|
-6,54%
|
2,44%
|
5,83%
|
18,43%
|
-4,53%
|
-23,67%
|
-0,02%
|
3,15%
|
-16,57%
|
9,51%
|
11,95%
|
2,48%
|
6,38%
|
-0,36%
|
-7,86%
|
|
|
0,59
|
0,60
|
-6,16
|
-4,19
|
-3,21
|
-2,46
|
1,18
|
2,80
|
8,54
|
-1,67
|
-9,56
|
-0,01
|
1,51
|
-7,94
|
4,82
|
5,49
|
1,08
|
1,80
|
-0,15
|
-3,16
|
|
|
0,75
|
0,77
|
-22,46
|
-13,49
|
-9,50
|
-6,54
|
2,44
|
5,83
|
18,43
|
-4,53
|
-23,67
|
-0,02
|
3,15
|
-16,57
|
9,51
|
11,95
|
2,48
|
6,38
|
-0,36
|
-7,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|