TU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
11K
|
€
22K
|
€
7K
|
€
-54K
|
€
-74K
|
€
-19K
|
€
1K
|
€
13K
|
€
145K
|
€
149K
|
€
453K
|
€
58K
|
€
42K
|
€
147K
|
€
-7K
|
€
59K
|
€
63K
|
|
|
€
785K
|
€
193K
|
€
119K
|
€
100K
|
€
105K
|
€
65K
|
€
121K
|
€
314K
|
€
412
|
€
13K
|
€
103K
|
€
105K
|
€
302K
|
€
42K
|
€
31K
|
€
98K
|
€
-7K
|
€
41K
|
€
42K
|
|
|
€
932K
|
€
932K
|
€
939K
|
€
940K
|
€
940K
|
€
877K
|
€
876K
|
€
828K
|
€
865K
|
€
865K
|
€
852K
|
€
749K
|
€
644K
|
€
342K
|
€
300K
|
€
269K
|
€
171K
|
€
178K
|
€
137K
|
|
|
€
48K
|
€
45K
|
€
50K
|
€
60K
|
€
48K
|
€
37K
|
€
44K
|
€
44K
|
€
42K
|
€
54K
|
€
183K
|
€
186K
|
€
692K
|
€
73K
|
€
55K
|
€
165K
|
€
8K
|
€
72K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
21K
|
|
€
11K
|
|
€
31K
|
€
155
|
€
155
|
€
643
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
200K
|
€
120K
|
€
100K
|
€
42K
|
€
65K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.98%
|
103.56%
|
101.01%
|
100.04%
|
39.97%
|
99.27%
|
59.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
919
|
€
10K
|
€
21K
|
€
6K
|
€
-55K
|
€
-75K
|
€
-20K
|
€
206
|
€
12K
|
€
145K
|
€
149K
|
€
451K
|
€
58K
|
€
42K
|
€
146K
|
€
-7K
|
€
59K
|
€
63K
|
|
|
€
4K
|
€
919
|
€
10K
|
€
21K
|
€
6K
|
€
-55K
|
€
-75K
|
€
-20K
|
€
206
|
€
12K
|
€
145K
|
€
149K
|
€
451K
|
€
58K
|
€
42K
|
€
146K
|
€
-7K
|
€
59K
|
€
63K
|
|
|
€
785K
|
€
193K
|
€
119K
|
€
100K
|
€
105K
|
€
65K
|
€
121K
|
€
314K
|
€
412
|
€
13K
|
€
103K
|
€
105K
|
€
302K
|
€
42K
|
€
31K
|
€
98K
|
€
-7K
|
€
41K
|
€
42K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
206K
|
€
116K
|
€
91K
|
€
52K
|
€
41K
|
€
24K
|
€
148K
|
€
844K
|
€
825K
|
€
714K
|
€
541K
|
€
484K
|
€
253K
|
€
286K
|
€
117K
|
€
163K
|
€
169K
|
€
177K
|
|
|
€
785K
|
€
193K
|
€
119K
|
€
100K
|
€
105K
|
€
65K
|
€
121K
|
€
314K
|
€
412
|
€
13K
|
€
103K
|
€
105K
|
€
302K
|
€
42K
|
€
31K
|
€
98K
|
€
-7K
|
€
41K
|
€
42K
|
|
|
€
59K
|
€
46K
|
€
53K
|
€
54K
|
€
54K
|
€
-9K
|
€
100K
|
€
154K
|
€
865K
|
€
865K
|
€
852K
|
€
749K
|
€
644K
|
€
342K
|
€
300K
|
€
269K
|
€
171K
|
€
175K
|
€
134K
|
|
|
1.20
|
1.18
|
1.30
|
1.32
|
1.48
|
0.90
|
2.09
|
36.59
|
2,384.40
|
1,192.13
|
9.78
|
12.03
|
44.97
|
9.75
|
10.47
|
1.78
|
6.15
|
1,126.74
|
2.16
|
|
|
1.20
|
1.18
|
1.30
|
1.32
|
1.48
|
0.90
|
2.09
|
36.59
|
2,348.59
|
1,192.13
|
9.78
|
9.93
|
34.02
|
9.75
|
10.47
|
1.78
|
6.15
|
1,126.74
|
2.16
|
|
|
1.20
|
1.18
|
1.30
|
1.32
|
1.48
|
0.90
|
2.09
|
36.59
|
2,384.40
|
1,192.13
|
9.78
|
12.03
|
44.97
|
9.75
|
10.47
|
1.78
|
6.15
|
1,126.74
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.23M
|
€
1.19M
|
€
1.12M
|
€
1.11M
|
€
1.05M
|
€
963K
|
€
1.08M
|
€
1.04M
|
€
866K
|
€
865K
|
€
949K
|
€
817K
|
€
659K
|
€
381K
|
€
332K
|
€
614K
|
€
205K
|
€
178K
|
€
253K
|
|
|
€
296K
|
€
262K
|
€
178K
|
€
168K
|
€
113K
|
€
87K
|
€
202K
|
€
208K
|
€
363
|
€
726
|
€
97K
|
€
68K
|
€
15K
|
€
39K
|
€
32K
|
€
345K
|
€
33K
|
€
155
|
€
116K
|
|
|
€
296K
|
€
262K
|
€
178K
|
€
168K
|
€
113K
|
€
87K
|
€
92K
|
€
4K
|
€
363
|
€
726
|
€
97K
|
€
68K
|
€
15K
|
€
39K
|
€
32K
|
€
345K
|
€
33K
|
€
155
|
€
116K
|
|
|
|
|
|
|
|
|
€
110K
|
€
203K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.9%
|
78.03%
|
84.05%
|
84.85%
|
89.24%
|
91.02%
|
81.3%
|
79.95%
|
99.96%
|
99.92%
|
89.78%
|
91.69%
|
97.78%
|
89.75%
|
90.44%
|
43.83%
|
83.73%
|
99.91%
|
54.18%
|
|
|
|
|
|
|
|
|
0.13
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.12
|
285.48
|
18.48
|
7.86
|
18.55
|
|
|
|
1.76
|
0.06
|
0.67
|
0.46
|
0.03
|
0.67
|
0.76
|
2.36
|
|
0.00
|
1.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84.24%
|
20.73%
|
12.66%
|
10.63%
|
11.18%
|
7.47%
|
13.79%
|
37.89%
|
0.05%
|
1.5%
|
12.05%
|
13.97%
|
46.9%
|
12.36%
|
10.23%
|
36.36%
|
-3.92%
|
23.04%
|
30.85%
|
|
|
84.24%
|
20.73%
|
12.66%
|
10.63%
|
11.18%
|
7.47%
|
13.79%
|
37.89%
|
0.05%
|
1.5%
|
12.05%
|
13.97%
|
46.9%
|
12.36%
|
10.23%
|
36.36%
|
-3.92%
|
23.04%
|
30.85%
|
|
|
63.94
|
16.17
|
10.64
|
9.02
|
9.98
|
6.80
|
11.21
|
30.29
|
0.05
|
1.50
|
10.82
|
12.81
|
45.86
|
11.09
|
9.25
|
15.93
|
-3.28
|
23.02
|
16.72
|
|
|
84.24
|
20.73
|
12.66
|
10.63
|
11.18
|
7.47
|
13.79
|
37.89
|
0.05
|
1.50
|
12.05
|
13.97
|
46.90
|
12.36
|
10.23
|
36.36
|
-3.92
|
23.04
|
30.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|