TL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
293K
|
€
159K
|
€
324K
|
€
278K
|
€
275K
|
€
304K
|
€
445K
|
€
413K
|
€
183K
|
€
170K
|
€
166K
|
€
184K
|
|
|
€
-4K
|
€
156K
|
€
-276
|
€
100K
|
€
5K
|
€
146
|
€
-905
|
€
2K
|
€
-135
|
€
6K
|
€
2K
|
€
2K
|
€
16K
|
|
|
€
349K
|
€
356K
|
€
203K
|
€
206K
|
€
109K
|
€
107K
|
€
110K
|
€
115K
|
€
117K
|
€
121K
|
€
119K
|
€
80K
|
€
78K
|
|
|
€
96K
|
€
283K
|
€
120K
|
€
169K
|
€
93K
|
€
92K
|
€
36K
|
€
108K
|
€
117K
|
€
42K
|
€
43K
|
€
41K
|
€
83K
|
|
|
€
1K
|
€
55K
|
€
24K
|
€
27K
|
€
20K
|
€
15K
|
€
17K
|
€
16K
|
€
149
|
€
15K
|
€
5K
|
€
4K
|
€
14K
|
|
|
|
|
|
|
€
1K
|
€
873
|
€
1K
|
€
10K
|
€
13K
|
€
8K
|
€
5K
|
€
2K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
293K
|
€
87K
|
€
203K
|
€
127K
|
€
126K
|
€
46K
|
€
147K
|
€
160K
|
€
53K
|
€
55K
|
€
54K
|
€
101K
|
|
|
€
-3K
|
€
209K
|
€
-2K
|
€
98K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-10K
|
€
-820
|
€
7K
|
€
8K
|
€
9K
|
€
31K
|
|
|
€
-4K
|
€
156K
|
€
-276
|
€
100K
|
€
5K
|
€
146
|
€
-905
|
€
2K
|
€
-135
|
€
6K
|
€
2K
|
€
2K
|
€
16K
|
|
|
|
|
€
77K
|
€
84K
|
€
84K
|
€
114K
|
€
14K
|
€
125K
|
€
-716K
|
€
80K
|
€
223K
|
€
148K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
202K
|
€
81K
|
€
483K
|
€
84K
|
€
168K
|
€
91K
|
€
104K
|
€
579
|
€
18K
|
€
7K
|
€
2K
|
€
6K
|
|
|
€
80K
|
€
240K
|
€
89K
|
€
204K
|
€
129K
|
€
128K
|
€
49K
|
€
160K
|
€
161K
|
€
53K
|
€
48K
|
€
48K
|
€
86K
|
|
|
€
265K
|
€
188K
|
€
-49K
|
€
-143K
|
€
-344K
|
€
-471K
|
€
-566K
|
€
-608K
|
€
-758K
|
€
-896K
|
€
-822K
|
€
-626K
|
€
-539K
|
|
|
54.63
|
1.35
|
0.87
|
0.83
|
0.36
|
0.35
|
0.24
|
0.29
|
0.22
|
0.12
|
0.09
|
0.09
|
0.09
|
|
|
54.63
|
1.35
|
0.87
|
0.83
|
0.36
|
0.35
|
0.24
|
0.29
|
0.22
|
0.12
|
0.09
|
0.09
|
0.09
|
|
|
54.63
|
1.35
|
0.87
|
0.83
|
0.36
|
0.35
|
0.24
|
0.29
|
0.22
|
0.12
|
0.09
|
0.09
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
896K
|
€
579K
|
€
1.05M
|
€
648K
|
€
833K
|
€
859K
|
€
969K
|
€
1.09M
|
€
1.15M
|
€
1.08M
|
€
886K
|
€
775K
|
|
|
€
5K
|
€
540K
|
€
376K
|
€
842K
|
€
539K
|
€
726K
|
€
749K
|
€
854K
|
€
978K
|
€
1.03M
|
€
959K
|
€
805K
|
€
697K
|
|
|
€
5K
|
€
540K
|
€
376K
|
€
842K
|
€
539K
|
€
726K
|
€
749K
|
€
854K
|
€
978K
|
€
1.02M
|
€
902K
|
€
690K
|
€
595K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
15K
|
€
57K
|
€
115K
|
€
101K
|
|
|
98.6%
|
39.7%
|
34.99%
|
19.64%
|
16.79%
|
12.82%
|
12.75%
|
11.86%
|
10.65%
|
10.5%
|
11.02%
|
9.07%
|
10.07%
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.12
|
0.48
|
1.43
|
1.30
|
|
|
0.06
|
1.84
|
4.35
|
4.15
|
4.26
|
5.77
|
16.20
|
5.80
|
6.10
|
19.40
|
17.55
|
14.84
|
6.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.04%
|
67.47%
|
43.84%
|
99.3%
|
118.73%
|
119.98%
|
44.85%
|
138.83%
|
138%
|
43.47%
|
40.32%
|
59.17%
|
109.84%
|
|
|
-1.01%
|
43.85%
|
-0.14%
|
48.46%
|
4.52%
|
0.14%
|
-0.83%
|
2.05%
|
-0.12%
|
5.16%
|
1.31%
|
2.93%
|
20.51%
|
|
|
-1.00
|
17.41
|
-0.05
|
9.52
|
0.76
|
0.02
|
-0.11
|
0.24
|
-0.01
|
0.54
|
0.14
|
0.27
|
2.06
|
|
|
-1.01
|
43.85
|
-0.14
|
48.46
|
4.52
|
0.14
|
-0.83
|
2.05
|
-0.12
|
5.16
|
1.31
|
2.93
|
20.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
78.27
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
78.27
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.10
|
3.00
|
3.00
|
4.60
|
5.80
|
5.70
|
3.00
|
|
3.10
|
2.00
|
|
|
|
|
|
|
€
406
|
€
291
|
€
319
|
€
2K
|
€
2K
|
€
3K
|
|
€
627
|
€
2K
|