T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
1,36M
|
€
1,02M
|
€
1 000K
|
€
758K
|
€
376K
|
€
1,68M
|
€
2,00M
|
€
1,73M
|
€
1,41M
|
€
1,76M
|
€
1,55M
|
€
1,50M
|
€
1,59M
|
€
708K
|
€
1,32M
|
€
1,53M
|
€
1,43M
|
|
|
€
848K
|
€
307K
|
€
41K
|
€
76K
|
€
-148K
|
€
-814K
|
€
318K
|
€
500K
|
€
376K
|
€
140K
|
€
309K
|
€
259K
|
€
269K
|
€
328K
|
€
297K
|
€
-80K
|
€
28K
|
€
154K
|
|
|
€
2,50M
|
€
2,58M
|
€
2,28M
|
€
2,24M
|
€
2,17M
|
€
2,13M
|
€
2,95M
|
€
2,86M
|
€
3,06M
|
€
2,78M
|
€
2,74M
|
€
2,52M
|
€
2,36M
|
€
2,15M
|
€
1,95M
|
€
1,77M
|
€
1,88M
|
€
1,85M
|
|
|
13,60
|
13
|
10
|
10,50
|
8,40
|
11,40
|
11
|
11,10
|
11,50
|
11
|
12,30
|
12,60
|
12,70
|
12,60
|
12,40
|
13,30
|
11,70
|
11,10
|
|
|
€
1,62M
|
€
635K
|
€
399K
|
€
443K
|
€
324K
|
€
102K
|
€
1,02M
|
€
1,46M
|
€
987K
|
€
642K
|
€
818K
|
€
638K
|
€
730K
|
€
906K
|
€
778K
|
€
275K
|
€
527K
|
€
557K
|
|
|
€
266K
|
€
43K
|
€
22K
|
€
39K
|
€
31K
|
€
25K
|
€
36K
|
€
16K
|
€
16K
|
|
€
5K
|
€
16K
|
€
75K
|
€
70K
|
€
14K
|
€
52K
|
€
42K
|
€
39K
|
|
|
€
140K
|
€
119K
|
€
94K
|
€
91K
|
€
90K
|
€
71K
|
€
96K
|
€
83K
|
€
135K
|
€
138K
|
€
88K
|
€
124K
|
€
82K
|
€
126K
|
€
87K
|
€
136K
|
€
107K
|
€
123K
|
|
|
€
925K
|
|
|
|
|
-
|
€
229K
|
€
690K
|
€
90K
|
€
90K
|
€
90K
|
€
90K
|
€
50K
|
€
122K
|
€
100K
|
|
|
€
15K
|
|
|
109,06%
|
|
|
|
|
|
72,02%
|
138,03%
|
23,93%
|
64,23%
|
29,16%
|
34,78%
|
18,59%
|
37,17%
|
33,72%
|
|
|
9,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
523K
|
€
295K
|
€
342K
|
€
235K
|
€
-363K
|
€
901K
|
€
1,23M
|
€
859K
|
€
520K
|
€
702K
|
€
528K
|
€
631K
|
€
776K
|
€
662K
|
€
210K
|
€
466K
|
€
495K
|
|
|
€
1,18M
|
€
336K
|
€
68K
|
€
104K
|
€
-92K
|
€
-756K
|
€
443K
|
€
767K
|
€
580K
|
€
231K
|
€
440K
|
€
355K
|
€
434K
|
€
551K
|
€
414K
|
€
-66K
|
€
147K
|
€
235K
|
|
|
€
848K
|
€
307K
|
€
41K
|
€
76K
|
€
-148K
|
€
-628K
|
€
318K
|
€
500K
|
€
190K
|
€
140K
|
€
309K
|
€
259K
|
€
269K
|
€
328K
|
€
297K
|
€
-80K
|
€
28K
|
€
154K
|
|
|
€
212K
|
€
216K
|
€
127K
|
€
39K
|
|
|
€
616K
|
€
903K
|
€
408K
|
€
231K
|
€
157K
|
€
294K
|
€
112K
|
€
86K
|
€
139K
|
€
132K
|
€
377K
|
€
505K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
889K
|
€
417K
|
€
568K
|
€
612K
|
€
1,02M
|
€
229K
|
€
380K
|
€
959K
|
€
1,33M
|
€
1,33M
|
€
1,31M
|
€
1,75M
|
€
1,77M
|
€
1,94M
|
€
1,61M
|
€
1,92M
|
€
1,52M
|
€
1,49M
|
|
|
€
1,06M
|
€
494K
|
€
267K
|
€
313K
|
€
179K
|
€
-421K
|
€
777K
|
€
958K
|
€
505K
|
€
429K
|
€
721K
|
€
432K
|
€
466K
|
€
553K
|
€
-285K
|
€
398K
|
€
549K
|
€
616K
|
|
|
€
1,80M
|
€
1,37M
|
€
1,31M
|
€
1,42M
|
€
1,54M
|
€
1,31M
|
€
1,89M
|
€
1,48M
|
€
2,02M
|
€
1,94M
|
€
2,05M
|
€
2,23M
|
€
2,42M
|
€
2,29M
|
€
2,11M
|
€
2,15M
|
€
2,09M
|
€
1,94M
|
|
|
1,94
|
1,82
|
1,88
|
1,98
|
1,93
|
2,07
|
3,13
|
2,30
|
4,14
|
4,30
|
3,74
|
4,27
|
5,46
|
3,41
|
4,64
|
3,91
|
3,96
|
3,47
|
|
|
1,69
|
1,56
|
1,48
|
1,53
|
1,30
|
0,92
|
1,15
|
1,61
|
3,61
|
4,03
|
3,55
|
4,06
|
5,21
|
3,30
|
4,43
|
3,76
|
3,85
|
3,46
|
|
|
1,94
|
1,82
|
1,90
|
1,98
|
1,93
|
2,07
|
3,13
|
2,30
|
4,14
|
4,30
|
3,75
|
4,27
|
5,46
|
3,41
|
4,65
|
3,92
|
3,96
|
3,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,26M
|
€
4,67M
|
€
4,42M
|
€
4,56M
|
€
4,96M
|
€
4,61M
|
€
5,22M
|
€
4,88M
|
€
4,47M
|
€
4,23M
|
€
4,53M
|
€
4,27M
|
€
4,02M
|
€
4,39M
|
€
3,98M
|
€
4,28M
|
€
4,32M
|
€
4,16M
|
|
|
€
2,38M
|
€
2,09M
|
€
2,14M
|
€
2,31M
|
€
2,78M
|
€
2,48M
|
€
2,27M
|
€
2,01M
|
€
1,40M
|
€
1,29M
|
€
1,63M
|
€
1,73M
|
€
1,63M
|
€
2,21M
|
€
2,00M
|
€
1,66M
|
€
1,79M
|
€
1,85M
|
|
|
€
1,92M
|
€
1,67M
|
€
1,47M
|
€
1,45M
|
€
1,66M
|
€
1,23M
|
€
889K
|
€
1,14M
|
€
644K
|
€
588K
|
€
748K
|
€
681K
|
€
542K
|
€
950K
|
€
580K
|
€
737K
|
€
705K
|
€
777K
|
|
|
€
455K
|
€
428K
|
€
642K
|
€
861K
|
€
1,12M
|
€
1,25M
|
€
1,38M
|
€
863K
|
€
754K
|
€
698K
|
€
878K
|
€
1,05M
|
€
1,09M
|
€
1,26M
|
€
1,42M
|
€
921K
|
€
1,08M
|
€
1,07M
|
|
|
47,55%
|
55,16%
|
51,57%
|
49,18%
|
43,84%
|
46,11%
|
56,45%
|
58,67%
|
68,43%
|
65,69%
|
60,40%
|
59,06%
|
58,82%
|
49,03%
|
49,09%
|
41,22%
|
43,44%
|
44,52%
|
|
|
0,18
|
0,17
|
0,28
|
0,38
|
0,52
|
0,59
|
0,47
|
0,30
|
0,25
|
0,25
|
0,32
|
0,42
|
0,46
|
0,59
|
0,73
|
0,52
|
0,58
|
0,58
|
|
|
1,70
|
4,01
|
7,25
|
6,77
|
11,85
|
|
2,52
|
1,64
|
1,63
|
2,47
|
2,32
|
3,28
|
2,59
|
2,85
|
3,02
|
7,92
|
3,83
|
3,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,55%
|
19,19%
|
11,71%
|
13,96%
|
8,25%
|
-19,78%
|
26,34%
|
33,46%
|
16,52%
|
15,43%
|
26,34%
|
17,10%
|
19,72%
|
25,72%
|
-14,62%
|
22,53%
|
29,25%
|
33,28%
|
|
|
33,94%
|
11,92%
|
1,79%
|
3,38%
|
-6,81%
|
-38,24%
|
10,79%
|
17,46%
|
12,29%
|
5,04%
|
11,28%
|
10,25%
|
11,39%
|
15,26%
|
15,19%
|
-4,51%
|
1,49%
|
8,33%
|
|
|
16,14
|
6,58
|
0,92
|
1,66
|
-2,98
|
-17,63
|
6,09
|
10,24
|
8,41
|
3,31
|
6,81
|
6,05
|
6,70
|
7,48
|
7,46
|
-1,86
|
0,65
|
3,71
|
|
|
33,94
|
11,92
|
1,79
|
3,38
|
-6,81
|
-38,24
|
10,79
|
17,46
|
12,29
|
5,04
|
11,28
|
10,25
|
11,39
|
15,26
|
15,19
|
-4,51
|
1,49
|
8,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
13
|
10
|
10,50
|
8,40
|
11,40
|
11
|
11,10
|
11,50
|
11
|
12,30
|
12,60
|
12,70
|
12,60
|
12,40
|
13,30
|
11,70
|
11,10
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
11K
|
€
6K
|
€
9K
|
€
8K
|
€
12K
|
€
13K
|
€
7K
|
€
10K
|
€
6K
|
€
10K
|
€
7K
|
€
10K
|
€
9K
|
€
11K
|