TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
1.54M
|
€
-10K
|
|
|
€
-14K
|
€
51K
|
€
-8K
|
€
8K
|
€
1.06M
|
€
214K
|
€
-3K
|
€
5K
|
€
499K
|
€
605K
|
€
-15K
|
€
46K
|
€
-143K
|
€
321K
|
€
-61K
|
€
-193K
|
€
-113K
|
€
-135K
|
€
415K
|
€
-177K
|
|
|
€
121K
|
€
135K
|
€
85K
|
€
93K
|
€
84K
|
€
75K
|
€
87K
|
€
130K
|
€
125K
|
€
446K
|
€
-159K
|
€
-144K
|
€
-190K
|
€
-47K
|
€
-368K
|
€
-306K
|
€
-113K
|
€
1.94M
|
€
2.07M
|
€
-311K
|
|
|
€
6K
|
€
49K
|
€
4K
|
€
3K
|
€
3K
|
€
153K
|
€
4K
|
€
6K
|
€
135K
|
€
370K
|
-
|
€
37K
|
-
|
-
|
€
90K
|
-
|
€
9K
|
€
83K
|
€
653K
|
-
|
|
|
€
16K
|
€
16K
|
€
3K
|
€
23K
|
€
63K
|
€
43K
|
-
|
€
141K
|
€
140K
|
|
|
|
|
|
|
|
|
|
€
44K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1.05M
|
€
226K
|
€
40K
|
|
€
820K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
99.12%
|
105.62%
|
|
|
164.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
39K
|
€
-11K
|
€
-9K
|
€
-10K
|
€
138K
|
€
-6K
|
€
-10K
|
€
164K
|
€
325K
|
€
-28K
|
€
53K
|
€
-12K
|
€
-13K
|
€
115K
|
€
-25K
|
€
11K
|
€
-13K
|
€
588K
|
€
-77K
|
|
|
€
-20K
|
€
39K
|
€
-11K
|
€
-9K
|
€
-10K
|
€
138K
|
€
-6K
|
€
-10K
|
€
164K
|
€
325K
|
€
-28K
|
€
53K
|
€
-12K
|
€
-13K
|
€
115K
|
€
-25K
|
€
11K
|
€
-13K
|
€
588K
|
€
-77K
|
|
|
€
-14K
|
€
51K
|
€
-8K
|
€
8K
|
€
1.06M
|
€
214K
|
€
-3K
|
€
5K
|
€
499K
|
€
605K
|
€
-15K
|
€
46K
|
€
-143K
|
€
321K
|
€
-61K
|
€
-193K
|
€
-113K
|
€
-135K
|
€
415K
|
€
-177K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
29K
|
€
15K
|
€
10K
|
€
13K
|
€
276
|
€
700
|
€
2K
|
€
4K
|
€
9K
|
€
5K
|
€
920
|
€
567
|
€
4K
|
€
17K
|
€
7K
|
€
4K
|
€
384
|
€
7K
|
|
|
€
-14K
|
€
51K
|
€
-8K
|
€
8K
|
€
1.06M
|
€
214K
|
€
-3K
|
€
5K
|
€
499K
|
€
605K
|
€
-15K
|
€
46K
|
€
-148K
|
€
321K
|
€
-61K
|
€
-193K
|
€
-108K
|
€
-135K
|
€
415K
|
€
-177K
|
|
|
€
121K
|
€
135K
|
€
85K
|
€
93K
|
€
84K
|
€
75K
|
€
87K
|
€
130K
|
€
125K
|
€
446K
|
€
-159K
|
€
-144K
|
€
-190K
|
€
-42K
|
€
-4.31M
|
€
-4.25M
|
€
-4.06M
|
€
-2.01M
|
€
-1.88M
|
€
-311K
|
|
|
8.42
|
7.46
|
28.93
|
1.21
|
1.07
|
1.03
|
3.15
|
1.92
|
1.20
|
5.69
|
0.36
|
0.32
|
0.00
|
0.35
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.92
|
|
|
8.42
|
7.46
|
28.93
|
1.21
|
1.07
|
1.03
|
3.15
|
1.92
|
1.20
|
5.69
|
0.36
|
0.32
|
0.00
|
0.35
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.30
|
|
|
8.42
|
7.46
|
28.93
|
1.21
|
1.07
|
1.03
|
3.15
|
1.92
|
1.20
|
5.69
|
0.36
|
0.32
|
0.00
|
0.35
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
156K
|
€
88K
|
€
541K
|
€
1.22M
|
€
2.38M
|
€
127K
|
€
272K
|
€
739K
|
€
541K
|
€
91K
|
€
68K
|
€
924
|
€
23K
|
€
3.95M
|
€
3.97M
|
€
3.96M
|
€
3.98M
|
€
3.97M
|
€
3.46M
|
|
|
€
16K
|
€
21K
|
€
3K
|
€
449K
|
€
1.13M
|
€
2.31M
|
€
40K
|
€
141K
|
€
614K
|
€
95K
|
€
251K
|
€
212K
|
€
191K
|
€
65K
|
€
4.32M
|
€
4.27M
|
€
4.07M
|
€
2.04M
|
€
1.90M
|
€
3.77M
|
|
|
€
16K
|
€
21K
|
€
3K
|
€
449K
|
€
1.13M
|
€
2.31M
|
€
40K
|
€
141K
|
€
614K
|
€
95K
|
€
251K
|
€
212K
|
€
191K
|
€
65K
|
€
4.32M
|
€
4.27M
|
€
4.06M
|
€
2.04M
|
€
1.86M
|
€
3.67M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.12%
|
86.6%
|
96.54%
|
17.12%
|
6.93%
|
3.15%
|
68.26%
|
47.98%
|
16.95%
|
82.43%
|
-174.71%
|
-212.53%
|
-20576.85%
|
-204.74%
|
-9.3%
|
-7.72%
|
-2.86%
|
48.73%
|
52.17%
|
-9%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54
|
|
|
|
16.71
|
|
|
3.74
|
0.29
|
|
3.98
|
|
|
37.67
|
|
377.80
|
|
3.23
|
|
|
|
|
|
-2.28
|
-15.42
|
-0.46
|
1.75
|
|
-248.56
|
122.80
|
63.89
|
-4.35
|
7.52
|
-9.75
|
-0.14
|
0.65
|
-0.15
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.44%
|
37.38%
|
-9.42%
|
9.06%
|
1255.3%
|
285.25%
|
-3.37%
|
3.79%
|
398.12%
|
135.75%
|
9.7%
|
-32.01%
|
77.86%
|
-681.16%
|
16.72%
|
63.05%
|
95.18%
|
-6.94%
|
20.03%
|
56.67%
|
|
|
-11.44%
|
37.38%
|
-9.42%
|
9.06%
|
1255.3%
|
285.25%
|
-3.37%
|
3.79%
|
398.12%
|
135.75%
|
9.7%
|
-32.01%
|
75.23%
|
-681.16%
|
16.72%
|
63.05%
|
99.6%
|
-6.94%
|
20.03%
|
56.67%
|
|
|
-10.08
|
32.38
|
-9.09
|
1.55
|
86.95
|
8.98
|
-2.30
|
1.82
|
67.49
|
111.90
|
-16.94
|
68.03
|
-15,480.42
|
1,394.62
|
-1.55
|
-4.87
|
-2.85
|
-3.38
|
10.45
|
-5.10
|
|
|
-11.44
|
37.38
|
-9.42
|
9.06
|
1,255.30
|
285.25
|
-3.37
|
3.79
|
398.12
|
135.75
|
9.70
|
-32.01
|
75.23
|
-681.16
|
16.72
|
63.05
|
99.60
|
-6.94
|
20.03
|
56.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|