T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
68K
|
€
63K
|
€
-7K
|
€
156K
|
€
367K
|
€
178K
|
€
112K
|
€
76K
|
€
75K
|
€
88K
|
€
75K
|
€
72K
|
€
68K
|
€
45K
|
€
21K
|
€
32K
|
€
19K
|
€
70K
|
€
247K
|
|
|
€
-32K
|
€
13K
|
€
511
|
€
-67K
|
€
17K
|
€
213K
|
€
60K
|
€
25K
|
€
-13K
|
€
-8K
|
€
5K
|
€
-9K
|
€
-707
|
€
-11K
|
€
43K
|
€
-59K
|
€
-2K
|
€
478K
|
€
14K
|
€
173K
|
|
|
€
788K
|
€
820K
|
€
807K
|
€
806K
|
€
873K
|
€
856K
|
€
643K
|
€
554K
|
€
528K
|
€
541K
|
€
1,15M
|
€
1,14M
|
€
1,15M
|
€
1,15M
|
€
1,16M
|
€
1,12M
|
€
1,18M
|
€
1,18M
|
€
705K
|
€
701K
|
|
|
€
76K
|
€
82K
|
€
89K
|
€
34K
|
€
185K
|
€
419K
|
€
181K
|
€
161K
|
€
96K
|
€
96K
|
€
152K
|
€
137K
|
€
134K
|
€
149K
|
€
121K
|
€
68K
|
€
98K
|
€
76K
|
€
105K
|
€
326K
|
|
|
-
|
-
|
€
565
|
|
|
€
817
|
€
817
|
€
817
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
2K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
|
€
30K
|
€
33K
|
€
33K
|
€
30K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
51K
|
€
-20K
|
€
147K
|
€
351K
|
€
162K
|
€
97K
|
€
60K
|
€
61K
|
€
74K
|
€
61K
|
€
58K
|
€
55K
|
€
33K
|
€
4K
|
€
14K
|
€
3K
|
€
47K
|
€
206K
|
|
|
€
-31K
|
€
10K
|
€
9K
|
€
-68K
|
€
19K
|
€
295K
|
€
99K
|
€
30K
|
€
-7K
|
€
-7K
|
€
5K
|
€
-12K
|
€
-10K
|
€
-2K
|
€
-30K
|
€
-158K
|
€
-22K
|
€
-28K
|
€
4K
|
€
163K
|
|
|
€
-22K
|
€
25K
|
€
13K
|
€
-54K
|
€
243K
|
€
-18K
|
€
-6K
|
€
50K
|
€
13K
|
€
18K
|
€
31K
|
€
17K
|
€
40K
|
€
10K
|
€
72K
|
€
-44K
|
€
3K
|
€
21K
|
€
15K
|
€
144K
|
|
|
€
3K
|
€
272K
|
€
23K
|
€
74K
|
€
186K
|
€
-75K
|
€
-38K
|
€
-92K
|
€
-3K
|
€
0
|
€
3K
|
€
55K
|
€
111K
|
€
-194K
|
€
-118K
|
€
912K
|
€
52K
|
€
-278K
|
€
221
|
€
-291K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
52K
|
€
8K
|
€
82K
|
€
288K
|
€
350K
|
€
7K
|
€
23K
|
€
4K
|
€
61K
|
€
27K
|
€
17K
|
€
12K
|
€
108K
|
€
74K
|
€
299K
|
€
6K
|
€
2K
|
€
607
|
€
86
|
|
|
€
48K
|
€
57K
|
€
42K
|
€
-18K
|
€
144K
|
€
270K
|
€
124K
|
€
92K
|
€
55K
|
€
60K
|
€
74K
|
€
64K
|
€
68K
|
€
46K
|
€
106K
|
€
103K
|
€
35K
|
€
509K
|
€
57K
|
€
216K
|
|
|
€
-10K
|
€
-12K
|
€
19K
|
€
6K
|
€
248K
|
€
358K
|
€
34K
|
€
40K
|
€
-9K
|
€
8K
|
€
-25K
|
€
-35K
|
€
-45K
|
€
51K
|
€
285K
|
€
399K
|
€
403K
|
€
398K
|
€
362K
|
€
334K
|
|
|
0,57
|
0,82
|
4,23
|
1,08
|
5,63
|
7,23
|
1,58
|
1,80
|
0,82
|
1,15
|
0,55
|
0,33
|
0,26
|
1,88
|
4,47
|
4,93
|
6,79
|
6,24
|
4,19
|
2,67
|
|
|
1,09
|
0,97
|
-5,57
|
1,25
|
6,40
|
9,61
|
2,11
|
2,49
|
1,18
|
1,48
|
0,71
|
0,44
|
0,31
|
2,16
|
5,01
|
5,54
|
8,01
|
7,13
|
5,75
|
3,32
|
|
|
0,74
|
0,89
|
243,57
|
2,70
|
7,40
|
12,15
|
3,19
|
3,75
|
0,97
|
1,29
|
8,69
|
8,69
|
9,48
|
11,10
|
4,72
|
5,22
|
7,35
|
6,65
|
4,84
|
2,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,17M
|
€
1,06M
|
€
1,09M
|
€
1,25M
|
€
1,43M
|
€
1,11M
|
€
1,21M
|
€
1,25M
|
€
1,34M
|
€
1,77M
|
€
1,81M
|
€
1,95M
|
€
2,00M
|
€
2,01M
|
€
2,32M
|
€
1,54M
|
€
1,53M
|
€
1,84M
|
€
1,94M
|
|
|
€
162K
|
€
246K
|
€
147K
|
€
181K
|
€
263K
|
€
384K
|
€
359K
|
€
535K
|
€
583K
|
€
654K
|
€
462K
|
€
495K
|
€
614K
|
€
634K
|
€
623K
|
€
964K
|
€
119K
|
€
102K
|
€
1,12M
|
€
1,24M
|
|
|
€
18K
|
€
63K
|
€
720
|
€
72K
|
€
50K
|
€
50K
|
€
51K
|
€
43K
|
€
39K
|
€
50K
|
€
49K
|
€
46K
|
€
55K
|
€
55K
|
€
78K
|
€
96K
|
€
64K
|
€
71K
|
€
98K
|
€
180K
|
|
|
€
139K
|
€
178K
|
€
141K
|
€
104K
|
€
209K
|
€
327K
|
€
300K
|
€
485K
|
€
536K
|
€
597K
|
€
407K
|
€
443K
|
€
553K
|
€
575K
|
€
541K
|
€
862K
|
€
49K
|
€
26K
|
€
1,01M
|
€
1,04M
|
|
|
75,31%
|
70,37%
|
76,30%
|
73,67%
|
69,97%
|
59,97%
|
57,81%
|
45,75%
|
42,41%
|
40,31%
|
64,83%
|
63,08%
|
59,00%
|
57,80%
|
58,04%
|
48,36%
|
76,60%
|
77,36%
|
38,34%
|
36,14%
|
|
|
0,18
|
0,22
|
0,18
|
0,13
|
0,24
|
0,38
|
0,47
|
0,88
|
1,02
|
1,10
|
0,35
|
0,39
|
0,48
|
0,50
|
0,46
|
0,77
|
0,04
|
0,02
|
1,43
|
1,48
|
|
|
3,29
|
4,53
|
2,90
|
|
1,79
|
1,09
|
2,21
|
5,51
|
9,67
|
10,70
|
6,27
|
8,13
|
10,54
|
11,46
|
18,84
|
250,34
|
8,28
|
33,36
|
23,83
|
6,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,04%
|
6,98%
|
5,25%
|
-2,25%
|
16,53%
|
31,53%
|
19,24%
|
16,61%
|
10,33%
|
11,15%
|
6,47%
|
5,57%
|
5,88%
|
4,02%
|
9,08%
|
9,16%
|
2,95%
|
43,06%
|
8,04%
|
30,82%
|
|
|
-4,10%
|
1,62%
|
0,06%
|
-8,26%
|
1,90%
|
24,93%
|
9,40%
|
4,57%
|
-2,47%
|
-1,40%
|
0,45%
|
-0,79%
|
-0,06%
|
-0,93%
|
3,65%
|
-5,28%
|
-0,13%
|
40,39%
|
1,92%
|
24,69%
|
|
|
-3,09
|
1,14
|
0,05
|
-6,08
|
1,33
|
14,95
|
5,43
|
2,09
|
-1,05
|
-0,56
|
0,29
|
-0,50
|
-0,04
|
-0,54
|
2,12
|
-2,55
|
-0,10
|
31,25
|
0,73
|
8,92
|
|
|
-4,10
|
1,62
|
0,06
|
-8,26
|
1,90
|
24,93
|
9,40
|
4,57
|
-2,47
|
-1,40
|
0,45
|
-0,79
|
-0,06
|
-0,93
|
3,65
|
-5,28
|
-0,13
|
40,39
|
1,92
|
24,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,36
|
|
3,44
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,36
|
|
3,44
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|