T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,04M
|
€
1,07M
|
€
1,07M
|
€
1,07M
|
€
1,08M
|
|
|
|
€
-96K
|
|
|
€
344K
|
€
283K
|
€
221K
|
€
193K
|
€
160K
|
€
128K
|
€
-84K
|
€
-882K
|
€
-231K
|
€
-251K
|
|
|
€
-56K
|
€
-400K
|
€
-683K
|
€
-903K
|
€
-1,10M
|
€
-1,26M
|
€
-1,39M
|
€
-1,30M
|
€
-420K
|
€
-189K
|
|
|
€
740K
|
€
730K
|
€
754K
|
€
754K
|
€
755K
|
€
757K
|
€
699K
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,03M
|
€
1,07M
|
€
1,07M
|
€
1,07M
|
€
1,07M
|
€
725K
|
€
-391K
|
€
-57K
|
€
-97K
|
|
|
€
435K
|
€
390K
|
€
344K
|
€
331K
|
€
321K
|
€
327K
|
€
112K
|
€
-733K
|
€
-160K
|
€
-200K
|
|
|
€
344K
|
€
283K
|
€
221K
|
€
193K
|
€
160K
|
€
128K
|
€
-84K
|
€
-882K
|
€
-231K
|
€
-251K
|
|
|
€
0
|
€
0
|
€
18K
|
€
0
|
€
16K
|
€
127K
|
€
3,68M
|
€
2,82M
|
€
952K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
28K
|
€
8K
|
€
21K
|
€
7K
|
€
3K
|
€
83K
|
€
242K
|
€
85K
|
|
|
€
959K
|
€
928K
|
€
946K
|
€
931K
|
€
911K
|
€
875K
|
€
529K
|
€
-540K
|
€
-128K
|
€
-148K
|
|
|
€
52K
|
€
-281K
|
€
-563K
|
€
-846K
|
€
-1,32M
|
€
-1,79M
|
€
-2,37M
|
€
-1,94M
|
€
-2,15M
|
€
-900K
|
|
|
1,06
|
0,68
|
0,35
|
0,01
|
0,03
|
0,14
|
0,13
|
0,17
|
0,10
|
0,09
|
|
|
1,08
|
0,71
|
0,36
|
0,01
|
0,03
|
0,15
|
0,15
|
0,19
|
0,11
|
0,09
|
|
|
1,07
|
0,70
|
0,35
|
0,01
|
0,03
|
0,15
|
0,14
|
0,18
|
0,10
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,29M
|
€
6,63M
|
€
6,97M
|
€
7,39M
|
€
8,16M
|
€
9,15M
|
€
9,82M
|
€
6,80M
|
€
4,17M
|
€
3,16M
|
|
|
€
6,35M
|
€
7,03M
|
€
7,65M
|
€
8,29M
|
€
9,25M
|
€
10,40M
|
€
11,20M
|
€
8,10M
|
€
4,59M
|
€
3,35M
|
|
|
€
820K
|
€
864K
|
€
849K
|
€
846K
|
€
1,26M
|
€
2,02M
|
€
2,52M
|
€
2,22M
|
€
2,33M
|
€
966K
|
|
|
€
5,52M
|
€
6,15M
|
€
6,79M
|
€
7,44M
|
€
7,90M
|
€
8,32M
|
€
8,49M
|
€
5,77M
|
€
2,20M
|
€
2,37M
|
|
|
-0,89%
|
-6,03%
|
-9,79%
|
-12,23%
|
-13,44%
|
-13,74%
|
-14,11%
|
-19,14%
|
-10,07%
|
-5,97%
|
|
|
-98,64
|
-15,38
|
-9,95
|
-8,23
|
-7,20
|
-6,62
|
-6,13
|
-4,43
|
-5,25
|
-12,53
|
|
|
6,04
|
6,79
|
7,16
|
7,75
|
8,64
|
9,68
|
15,45
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
-4,64
|
-2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 713,38%
|
-232,15%
|
-138,52%
|
-103,07%
|
-83,09%
|
-69,67%
|
-38,21%
|
41,51%
|
30,50%
|
78,49%
|
|
|
-613,99%
|
-70,86%
|
-32,30%
|
-21,36%
|
-14,63%
|
-10,22%
|
6,04%
|
67,75%
|
54,99%
|
132,81%
|
|
|
5,46
|
4,27
|
3,16
|
2,61
|
1,97
|
1,40
|
-0,85
|
-12,97
|
-5,54
|
-7,93
|
|
|
-613,99
|
-70,86
|
-32,30
|
-21,36
|
-14,63
|
-10,22
|
6,04
|
67,75
|
54,99
|
132,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|