TL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
93K
|
€
65K
|
€
61K
|
€
54K
|
€
59K
|
€
55K
|
€
53K
|
€
61K
|
€
49K
|
|
|
|
|
|
|
€
54K
|
€
54K
|
|
|
€
-33K
|
€
-57K
|
€
-80K
|
€
-8K
|
€
-2K
|
€
913
|
€
-6K
|
€
-40K
|
€
-57K
|
€
-297K
|
€
13K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-13K
|
€
-220K
|
|
|
€
1,22M
|
€
1,25M
|
€
1,31M
|
€
1,39M
|
€
1,40M
|
€
1,40M
|
€
1,40M
|
€
1,40M
|
€
-456K
|
€
-399K
|
€
-102K
|
€
-115K
|
€
-119K
|
€
-123K
|
€
-128K
|
€
-131K
|
€
-133K
|
€
-120K
|
|
|
€
105K
|
€
106K
|
€
93K
|
€
91K
|
€
89K
|
€
89K
|
€
84K
|
€
88K
|
€
42K
|
€
38K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
38K
|
€
37K
|
€
38K
|
€
43K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
87K
|
€
65K
|
€
56K
|
€
53K
|
€
53K
|
€
46K
|
€
51K
|
€
59K
|
€
48K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
53K
|
€
53K
|
€
54K
|
€
54K
|
|
|
€
65K
|
€
64K
|
€
42K
|
€
35K
|
€
32K
|
€
35K
|
€
27K
|
€
32K
|
€
40K
|
€
-227K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
53K
|
€
53K
|
€
53K
|
€
-151K
|
|
|
€
-33K
|
€
-57K
|
€
-80K
|
€
-8K
|
€
-2K
|
€
913
|
€
-6K
|
€
-40K
|
€
-57K
|
€
-297K
|
€
13K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-13K
|
€
-220K
|
|
|
€
3K
|
€
0
|
€
43K
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
29K
|
€
6K
|
€
3,20M
|
-
|
-
|
-
|
-
|
-
|
€
427
|
€
427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
6K
|
€
22K
|
€
27K
|
€
31K
|
€
45K
|
€
832
|
€
976
|
€
432
|
€
1K
|
€
2K
|
€
8K
|
€
10K
|
€
9K
|
€
6K
|
€
9K
|
€
11K
|
|
|
€
-10K
|
€
-34K
|
€
-57K
|
€
13K
|
€
19K
|
€
20K
|
€
12K
|
€
-21K
|
€
-39K
|
€
-22K
|
€
13K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-13K
|
€
-15K
|
|
|
€
-174K
|
€
-192K
|
€
-194K
|
€
-100K
|
€
-77K
|
€
-71K
|
€
-55K
|
€
-146K
|
€
-165K
|
€
-137K
|
€
-102K
|
€
-111K
|
€
-103K
|
€
-101K
|
€
-101K
|
€
-102K
|
€
-114K
|
€
-116K
|
|
|
0,05
|
0,05
|
0,03
|
0,18
|
0,27
|
0,30
|
0,45
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,13
|
0,13
|
0,13
|
0,10
|
0,10
|
0,10
|
|
|
0,60
|
0,26
|
0,15
|
-0,65
|
-0,76
|
-0,95
|
-1,38
|
0,08
|
0,03
|
0,08
|
-0,06
|
-0,15
|
-3,32
|
-2,78
|
-6,07
|
-4,42
|
0,86
|
0,76
|
|
|
0,10
|
0,09
|
0,05
|
0,51
|
0,82
|
1,75
|
1,35
|
0,01
|
0,01
|
0,01
|
0,03
|
0,03
|
0,27
|
4,59
|
3,39
|
4,39
|
2,55
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,47M
|
€
4,50M
|
€
4,51M
|
€
4,51M
|
€
4,54M
|
€
4,59M
|
€
4,59M
|
€
4,55M
|
€
4,54M
|
€
4,56M
|
€
1,63M
|
€
1,63M
|
€
1,64M
|
€
1,88M
|
€
1,82M
|
€
1,87M
|
€
1,81M
|
€
1,75M
|
|
|
€
3,26M
|
€
3,24M
|
€
3,20M
|
€
3,12M
|
€
3,14M
|
€
3,19M
|
€
3,19M
|
€
3,15M
|
€
5,00M
|
€
4,96M
|
€
1,73M
|
€
1,74M
|
€
1,76M
|
€
2,00M
|
€
1,95M
|
€
2,00M
|
€
1,94M
|
€
1,87M
|
|
|
€
100K
|
€
121K
|
€
122K
|
€
44K
|
€
34K
|
€
35K
|
€
34K
|
€
81K
|
€
102K
|
€
74K
|
€
41K
|
€
51K
|
€
57K
|
€
55K
|
€
57K
|
€
55K
|
€
71K
|
€
73K
|
|
|
€
3,07M
|
€
3,04M
|
€
3,00M
|
€
3,00M
|
€
3,03M
|
€
3,09M
|
€
3,09M
|
€
3,00M
|
€
4,83M
|
€
4,82M
|
€
1,63M
|
€
1,63M
|
€
1,64M
|
€
1,89M
|
€
1,83M
|
€
1,89M
|
€
1,81M
|
€
1,74M
|
|
|
27,25%
|
27,86%
|
29,01%
|
30,80%
|
30,80%
|
30,48%
|
30,44%
|
30,84%
|
-10,03%
|
-8,75%
|
-6,24%
|
-7,05%
|
-7,25%
|
-6,56%
|
-7,02%
|
-7,00%
|
-7,38%
|
-6,87%
|
|
|
2,52
|
2,43
|
2,29
|
2,16
|
2,17
|
2,21
|
2,21
|
2,14
|
-10,60
|
-12,08
|
-16,01
|
-14,21
|
-13,80
|
-15,31
|
-14,33
|
-14,43
|
-13,60
|
-14,49
|
|
|
37,11
|
37,20
|
49,50
|
56,03
|
59,38
|
59,77
|
69,77
|
61,89
|
84,83
|
102,93
|
31,80
|
32,31
|
32,73
|
36,88
|
36,51
|
37,57
|
36,29
|
34,40
|
|
|
|
|
|
|
|
|
|
|
|
|
1,33
|
1,09
|
0,95
|
0,98
|
0,94
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,84%
|
-2,74%
|
-4,35%
|
0,92%
|
1,34%
|
1,39%
|
0,88%
|
-1,50%
|
8,50%
|
5,44%
|
-13,05%
|
-3,75%
|
-3,57%
|
-3,58%
|
-2,29%
|
-2,47%
|
9,58%
|
12,13%
|
|
|
-2,71%
|
-4,56%
|
-6,09%
|
-0,57%
|
-0,14%
|
0,07%
|
-0,45%
|
-2,82%
|
12,55%
|
74,54%
|
-13,05%
|
-3,75%
|
-3,57%
|
-3,58%
|
-2,29%
|
-2,14%
|
9,90%
|
183,17%
|
|
|
-0,74
|
-1,27
|
-1,77
|
-0,18
|
-0,04
|
0,02
|
-0,14
|
-0,87
|
-1,26
|
-6,52
|
0,81
|
0,26
|
0,26
|
0,23
|
0,16
|
0,15
|
-0,73
|
-12,58
|
|
|
-2,71
|
-4,56
|
-6,09
|
-0,57
|
-0,14
|
0,07
|
-0,45
|
-2,82
|
12,55
|
74,54
|
-13,05
|
-3,75
|
-3,57
|
-3,58
|
-2,29
|
-2,14
|
9,90
|
183,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|