T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
135K
|
€
121K
|
€
110K
|
€
59K
|
€
63K
|
€
22K
|
€
326K
|
€
57K
|
€
397K
|
€
130K
|
€
244K
|
€
51K
|
€
18K
|
€
19K
|
€
76K
|
€
84K
|
€
391K
|
€
391K
|
|
|
€
28K
|
€
17K
|
€
-6K
|
€
-53K
|
€
23K
|
€
-71K
|
€
-110K
|
€
102K
|
€
-24K
|
€
311K
|
€
11K
|
€
118K
|
€
29K
|
€
-57K
|
€
-26K
|
€
31K
|
€
34K
|
€
255K
|
€
271K
|
|
|
€
712K
|
€
684K
|
€
668K
|
€
674K
|
€
727K
|
€
763K
|
€
834K
|
€
944K
|
€
841K
|
€
866K
|
€
2,23M
|
€
2,22M
|
€
2,62M
|
€
2,59M
|
€
2,65M
|
€
2,68M
|
€
2,65M
|
€
2,61M
|
€
2,38M
|
|
|
€
120K
|
€
118K
|
€
105K
|
€
99K
|
€
63K
|
€
71K
|
€
42K
|
€
295K
|
€
92K
|
€
399K
|
€
218K
|
€
297K
|
€
194K
|
€
126K
|
€
138K
|
€
194K
|
€
201K
|
€
495K
|
€
450K
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
|
€
4K
|
€
20K
|
€
16K
|
€
4K
|
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
|
|
|
|
|
€
25K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
444,28%
|
|
|
|
|
|
9,80%
|
43,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
119K
|
€
106K
|
€
98K
|
€
47K
|
€
52K
|
€
12K
|
€
313K
|
€
53K
|
€
385K
|
€
113K
|
€
237K
|
€
68K
|
€
-115K
|
€
9K
|
€
66K
|
€
74K
|
€
377K
|
€
342K
|
|
|
€
25K
|
€
15K
|
€
-7K
|
€
-54K
|
€
-86K
|
€
-67K
|
€
-107K
|
€
172K
|
€
-21K
|
€
322K
|
€
-6K
|
€
166K
|
€
16K
|
€
-188K
|
€
-49K
|
€
17K
|
€
25K
|
€
325K
|
€
273K
|
|
|
€
47K
|
€
36K
|
€
13K
|
€
-34K
|
€
42K
|
€
-52K
|
€
-90K
|
€
-10K
|
€
-21K
|
€
178K
|
€
87K
|
€
22K
|
€
42K
|
€
159K
|
€
-8K
|
€
45K
|
€
48K
|
€
104K
|
€
433K
|
|
|
€
3K
|
€
6K
|
€
12K
|
€
18K
|
€
352K
|
€
11K
|
€
53K
|
€
1,14M
|
€
54K
|
€
-277K
|
€
241K
|
€
41K
|
€
24K
|
€
145K
|
€
118K
|
€
4K
|
€
0
|
€
-263K
|
€
-795K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
157K
|
€
134K
|
€
66K
|
€
55K
|
€
42K
|
€
45K
|
€
66K
|
€
238K
|
€
1,02M
|
€
397K
|
€
67K
|
€
370K
|
€
347K
|
€
469K
|
€
549K
|
€
577K
|
€
471K
|
€
829K
|
|
|
€
119K
|
€
121K
|
€
107K
|
€
99K
|
€
155K
|
€
48K
|
€
9K
|
€
243K
|
€
49K
|
€
374K
|
€
130K
|
€
189K
|
€
54K
|
€
138K
|
€
32K
|
€
80K
|
€
82K
|
€
308K
|
€
367K
|
|
|
€
-62K
|
€
-127K
|
€
-192K
|
€
-236K
|
€
-627K
|
€
-190K
|
€
-181K
|
€
-94K
|
€
177K
|
€
529K
|
€
302K
|
€
15K
|
€
287K
|
€
340K
|
€
458K
|
€
561K
|
€
485K
|
€
409K
|
€
731K
|
|
|
0,79
|
0,56
|
0,42
|
0,23
|
0,09
|
0,24
|
0,20
|
0,44
|
3,55
|
1,63
|
4,21
|
1,05
|
3,82
|
4,39
|
5,56
|
7,74
|
3,98
|
2,52
|
3,57
|
|
|
0,79
|
0,57
|
0,42
|
0,23
|
0,09
|
0,24
|
0,20
|
0,45
|
3,66
|
1,69
|
4,31
|
1,06
|
3,91
|
4,68
|
5,92
|
8,35
|
4,14
|
2,57
|
3,68
|
|
|
0,79
|
0,56
|
0,42
|
0,23
|
0,09
|
0,24
|
0,20
|
0,44
|
3,61
|
1,66
|
4,26
|
1,05
|
4,41
|
4,53
|
5,74
|
8,04
|
4,06
|
2,55
|
3,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,85M
|
€
1,93M
|
€
1,96M
|
€
2,08M
|
€
1,99M
|
€
2,09M
|
€
2,18M
|
€
1,36M
|
€
2,49M
|
€
3,04M
|
€
2,84M
|
€
2,99M
|
€
3,01M
|
€
3,06M
|
€
3,09M
|
€
3,13M
|
€
3,21M
|
€
2,92M
|
|
|
€
925K
|
€
966K
|
€
1,05M
|
€
1,06M
|
€
1,12M
|
€
855K
|
€
868K
|
€
843K
|
€
180K
|
€
1,29M
|
€
535K
|
€
309K
|
€
104K
|
€
124K
|
€
124K
|
€
115K
|
€
186K
|
€
293K
|
€
308K
|
|
|
€
290K
|
€
289K
|
€
330K
|
€
307K
|
€
686K
|
€
248K
|
€
225K
|
€
167K
|
€
68K
|
€
821K
|
€
93K
|
€
305K
|
€
101K
|
€
97K
|
€
97K
|
€
80K
|
€
159K
|
€
266K
|
€
280K
|
|
|
€
634K
|
€
676K
|
€
716K
|
€
756K
|
€
437K
|
€
606K
|
€
642K
|
€
675K
|
€
111K
|
€
453K
|
€
440K
|
€
3K
|
€
3K
|
€
24K
|
€
24K
|
€
32K
|
€
24K
|
€
24K
|
€
24K
|
|
|
38,89%
|
36,89%
|
34,60%
|
34,33%
|
34,88%
|
38,26%
|
39,94%
|
43,23%
|
61,97%
|
34,72%
|
73,43%
|
78,17%
|
87,76%
|
86,10%
|
86,67%
|
86,78%
|
84,48%
|
81,33%
|
81,59%
|
|
|
0,89
|
0,99
|
1,07
|
1,12
|
0,60
|
0,79
|
0,77
|
0,72
|
0,13
|
0,52
|
0,20
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
7,95
|
8,11
|
9,88
|
10,84
|
23,86
|
16,32
|
74,24
|
2,70
|
3,42
|
3,34
|
4,75
|
1,30
|
1,55
|
|
13,86
|
1,75
|
2,53
|
0,78
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,76%
|
17,64%
|
16,02%
|
14,62%
|
21,36%
|
6,34%
|
1,07%
|
25,76%
|
5,86%
|
43,23%
|
5,81%
|
8,53%
|
2,05%
|
5,33%
|
1,21%
|
2,97%
|
3,11%
|
11,77%
|
15,42%
|
|
|
3,93%
|
2,44%
|
-0,94%
|
-7,93%
|
3,12%
|
-9,31%
|
-13,14%
|
10,85%
|
-2,90%
|
35,89%
|
0,50%
|
5,32%
|
1,10%
|
-2,19%
|
-1,00%
|
1,16%
|
1,29%
|
9,76%
|
11,36%
|
|
|
1,53
|
0,90
|
-0,32
|
-2,72
|
1,09
|
-3,56
|
-5,25
|
4,69
|
-1,80
|
12,46
|
0,37
|
4,16
|
0,97
|
-1,88
|
-0,86
|
1,01
|
1,09
|
7,94
|
9,27
|
|
|
3,93
|
2,44
|
-0,94
|
-7,93
|
3,12
|
-9,31
|
-13,14
|
10,85
|
-2,90
|
35,89
|
0,50
|
5,32
|
1,10
|
-2,19
|
-1,00
|
1,16
|
1,29
|
9,76
|
11,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|