T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
212K
|
€
132K
|
€
87K
|
€
82K
|
€
-5K
|
|
|
|
€
127K
|
€
86K
|
€
6K
|
€
-6K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
24K
|
|
|
€
78K
|
€
91K
|
€
62K
|
€
66K
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
128K
|
€
87K
|
€
82K
|
€
-5K
|
|
|
€
109K
|
€
127K
|
€
86K
|
€
81K
|
€
-5K
|
|
|
|
|
|
€
6K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201
|
€
6K
|
€
14K
|
€
18K
|
€
22K
|
|
|
|
|
|
€
6K
|
€
-5K
|
|
|
€
30K
|
€
30K
|
€
29K
|
€
29K
|
€
23K
|
|
|
1.01
|
1.01
|
1.01
|
1.01
|
179.16
|
|
|
0.00
|
0.00
|
0.01
|
0.01
|
179.16
|
|
|
1.19
|
1.15
|
1.09
|
1.05
|
179.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.57M
|
€
2.36M
|
€
2.23M
|
€
2.15M
|
€
25K
|
|
|
€
2.54M
|
€
2.33M
|
€
2.20M
|
€
2.12M
|
€
130
|
|
|
€
2.15M
|
€
2.05M
|
€
2.05M
|
€
2.05M
|
€
130
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
1.17%
|
1.27%
|
1.34%
|
1.39%
|
99.47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
23.21
|
18.26
|
25.46
|
25.98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.7%
|
-20.25%
|
|
|
|
|
|
18.42%
|
-22.58%
|
|
|
|
|
|
0.26
|
-22.46
|
|
|
|
|
|
18.42
|
-22.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|