T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-448
|
€
-480
|
€
-227
|
€
-8K
|
€
-18K
|
€
-253
|
€
26K
|
|
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-22K
|
€
-29K
|
€
-16K
|
€
5K
|
|
|
€
-61K
|
€
-58K
|
€
-50K
|
€
-42K
|
€
-20K
|
€
9K
|
€
25K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
307
|
€
20K
|
|
|
|
|
€
10K
|
|
€
17K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-289
|
€
-17K
|
€
-27K
|
€
-15K
|
€
24K
|
|
|
€
-2K
|
€
-2K
|
€
-289
|
€
-17K
|
€
-27K
|
€
-16K
|
€
17K
|
|
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-22K
|
€
-29K
|
€
-16K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11
|
€
236
|
€
257
|
|
|
€
3K
|
|
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-22K
|
€
-29K
|
€
-16K
|
€
12K
|
|
|
€
154K
|
€
-57K
|
€
190K
|
€
-40K
|
€
-18K
|
€
10K
|
€
26K
|
|
|
1.11
|
0.96
|
1.19
|
0.96
|
0.98
|
1.01
|
1.03
|
|
|
0.06
|
0.04
|
0.03
|
0.02
|
0.02
|
0.04
|
0.05
|
|
|
1.11
|
0.96
|
1.19
|
0.96
|
0.98
|
1.01
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.61M
|
€
1.33M
|
€
1.18M
|
€
1.05M
|
€
1.02M
|
€
982K
|
€
929K
|
|
|
€
1.67M
|
€
1.39M
|
€
1.23M
|
€
1.09M
|
€
1.04M
|
€
974K
|
€
904K
|
|
|
€
1.45M
|
€
1.39M
|
€
991K
|
€
1.09M
|
€
1.04M
|
€
969K
|
€
900K
|
|
|
€
215K
|
€
2K
|
€
240K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
-3.77%
|
-4.37%
|
-4.23%
|
-3.98%
|
-1.95%
|
0.89%
|
2.68%
|
|
|
-3.55
|
-0.03
|
-4.80
|
-0.04
|
-0.09
|
0.20
|
0.07
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
37.32
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.77%
|
14.17%
|
16.36%
|
52.19%
|
143.49%
|
-181.95%
|
47.05%
|
|
|
3.77%
|
14.17%
|
16.36%
|
52.19%
|
143.49%
|
-186.26%
|
19.66%
|
|
|
-0.14
|
-0.62
|
-0.69
|
-2.08
|
-2.80
|
-1.65
|
0.53
|
|
|
3.77
|
14.17
|
16.36
|
52.19
|
143.49
|
-186.26
|
19.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
47,466.41
|
17,480.65
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|