T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-94K
|
€
-132K
|
€
-7K
|
€
6K
|
€
1K
|
€
-13K
|
€
7K
|
€
24K
|
€
27K
|
€
61K
|
€
22
|
€
21K
|
€
26K
|
€
22K
|
€
18K
|
€
19K
|
€
7K
|
€
6K
|
€
-11K
|
€
-5K
|
|
|
€
268K
|
€
362K
|
€
494K
|
€
502K
|
€
495K
|
€
494K
|
€
507K
|
€
501K
|
€
476K
|
€
449K
|
€
388K
|
€
388K
|
€
367K
|
€
342K
|
€
320K
|
€
302K
|
€
283K
|
€
276K
|
€
271K
|
€
282K
|
|
|
€
10K
|
€
15K
|
€
62K
|
€
79K
|
€
77K
|
€
55K
|
€
74K
|
€
74K
|
€
75K
|
€
135K
|
€
40K
|
€
62K
|
€
64K
|
€
62K
|
€
60K
|
€
58K
|
€
49K
|
€
48K
|
€
30K
|
€
32K
|
|
|
|
|
|
|
|
€
38K
|
€
204
|
€
25K
|
€
14K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-96K
|
€
28K
|
€
43K
|
€
41K
|
€
22K
|
€
38K
|
€
39K
|
€
41K
|
€
85K
|
€
16K
|
€
33K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
28K
|
€
27K
|
€
11K
|
€
14K
|
|
|
€
-78K
|
€
-126K
|
€
-1K
|
€
13K
|
€
12K
|
€
-7K
|
€
15K
|
€
36K
|
€
41K
|
€
84K
|
€
8K
|
€
26K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
€
20K
|
€
20K
|
€
1K
|
€
2K
|
|
|
€
-94K
|
€
-132K
|
€
-7K
|
€
6K
|
€
1K
|
€
-13K
|
€
7K
|
€
24K
|
€
27K
|
€
61K
|
€
22
|
€
21K
|
€
26K
|
€
22K
|
€
18K
|
€
19K
|
€
7K
|
€
6K
|
€
-11K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
31K
|
€
77K
|
€
181K
|
-
|
€
-7K
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
90K
|
€
101K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
28K
|
€
19K
|
€
45K
|
€
44K
|
€
12K
|
€
9K
|
€
3K
|
€
10K
|
€
173
|
€
639
|
€
32
|
€
93
|
€
206
|
€
12
|
€
648
|
€
6K
|
€
4K
|
€
6K
|
€
26K
|
|
|
€
-65K
|
€
-103K
|
€
22K
|
€
36K
|
€
31K
|
€
16K
|
€
29K
|
€
27K
|
€
27K
|
€
62K
|
€
8K
|
€
28K
|
€
33K
|
€
29K
|
€
26K
|
€
26K
|
€
14K
|
€
13K
|
€
-1K
|
€
6K
|
|
|
€
-302K
|
€
-238K
|
€
-135K
|
€
-157K
|
€
-192K
|
€
-223K
|
€
-207K
|
€
-160K
|
€
-6K
|
€
-33K
|
€
-102K
|
€
-110K
|
€
-132K
|
€
-165K
|
€
-195K
|
€
-221K
|
€
-247K
|
€
-261K
|
€
-274K
|
€
-183K
|
|
|
0,49
|
0,47
|
0,12
|
0,22
|
0,19
|
0,05
|
0,04
|
0,02
|
0,74
|
0,91
|
0,81
|
0,65
|
0,57
|
0,49
|
0,37
|
0,22
|
0,10
|
0,06
|
0,03
|
0,22
|
|
|
0,50
|
0,52
|
0,12
|
0,22
|
0,19
|
0,05
|
0,04
|
0,02
|
1,52
|
0,96
|
0,40
|
0,69
|
0,60
|
0,49
|
0,37
|
0,22
|
0,10
|
0,06
|
0,03
|
0,22
|
|
|
0,49
|
0,50
|
0,12
|
0,22
|
0,19
|
0,05
|
0,04
|
0,02
|
0,99
|
0,94
|
0,82
|
0,67
|
0,59
|
0,49
|
0,37
|
0,22
|
0,10
|
0,06
|
0,03
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
865K
|
€
812K
|
€
648K
|
€
703K
|
€
732K
|
€
729K
|
€
724K
|
€
664K
|
€
497K
|
€
826K
|
€
915K
|
€
705K
|
€
674K
|
€
663K
|
€
630K
|
€
584K
|
€
556K
|
€
556K
|
€
554K
|
€
516K
|
|
|
€
597K
|
€
450K
|
€
153K
|
€
202K
|
€
237K
|
€
235K
|
€
217K
|
€
163K
|
€
21K
|
€
377K
|
€
527K
|
€
317K
|
€
307K
|
€
321K
|
€
310K
|
€
282K
|
€
273K
|
€
279K
|
€
283K
|
€
234K
|
|
|
€
596K
|
€
428K
|
€
153K
|
€
202K
|
€
237K
|
€
235K
|
€
217K
|
€
163K
|
€
16K
|
€
367K
|
€
518K
|
€
308K
|
€
298K
|
€
321K
|
€
310K
|
€
282K
|
€
273K
|
€
279K
|
€
273K
|
€
234K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,01%
|
44,60%
|
76,34%
|
71,30%
|
67,66%
|
67,74%
|
70,05%
|
75,42%
|
95,78%
|
54,36%
|
42,38%
|
55,04%
|
54,48%
|
51,55%
|
50,77%
|
51,68%
|
50,90%
|
49,75%
|
48,87%
|
54,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,47
|
4,74
|
5,73
|
10,67
|
5,72
|
4,19
|
0,51
|
4,45
|
34,01
|
9,47
|
8,37
|
8,96
|
8,78
|
8,20
|
9,81
|
10,23
|
24,93
|
17,12
|
|
|
|
|
-0,21
|
1,94
|
1,15
|
-1,17
|
2,67
|
176,95
|
7,57
|
7,27
|
0,67
|
2,79
|
3,13
|
3,11
|
2,99
|
3,29
|
1,49
|
1,42
|
0,11
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,05%
|
-28,47%
|
4,46%
|
7,09%
|
6,20%
|
3,19%
|
5,78%
|
5,44%
|
5,69%
|
13,85%
|
1,96%
|
7,27%
|
9,01%
|
8,56%
|
8,13%
|
8,69%
|
5,03%
|
4,82%
|
-0,44%
|
2,25%
|
|
|
-34,95%
|
-36,55%
|
-1,45%
|
1,26%
|
0,30%
|
-2,73%
|
1,29%
|
4,85%
|
5,69%
|
13,66%
|
0,01%
|
5,31%
|
6,95%
|
6,34%
|
5,76%
|
6,17%
|
2,35%
|
2,07%
|
-4,15%
|
-1,89%
|
|
|
-10,84
|
-16,30
|
-1,11
|
0,90
|
0,20
|
-1,85
|
0,90
|
3,66
|
5,45
|
7,42
|
0,00
|
2,93
|
3,78
|
3,27
|
2,93
|
3,19
|
1,19
|
1,03
|
-2,03
|
-1,03
|
|
|
-34,95
|
-36,55
|
-1,45
|
1,26
|
0,30
|
-2,73
|
1,29
|
4,85
|
5,69
|
13,66
|
0,01
|
5,31
|
6,95
|
6,34
|
5,76
|
6,17
|
2,35
|
2,07
|
-4,15
|
-1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
|
|
|
|
|
|
|
293,84
|
|
|
|
|
|
|
|
|
|
|
|
34,91
|
167,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
|
|
|
|
|
|
|
293,84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|