T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
21K
|
€
17K
|
€
25K
|
€
26K
|
€
16K
|
€
18K
|
€
23K
|
€
20K
|
€
20K
|
€
32K
|
€
40K
|
€
37K
|
€
42K
|
€
63K
|
€
62K
|
€
39K
|
€
38K
|
€
59K
|
€
63K
|
|
|
€
2K
|
€
2K
|
€
386
|
€
10K
|
€
6K
|
€
239K
|
€
-17K
|
€
-13K
|
€
-19K
|
€
-37K
|
€
-11K
|
€
-13K
|
€
-16K
|
€
-12K
|
€
4K
|
€
8K
|
€
-3K
|
€
100K
|
€
-7K
|
€
1K
|
|
|
€
331K
|
€
329K
|
€
327K
|
€
327K
|
€
317K
|
€
310K
|
€
71K
|
€
88K
|
€
101K
|
€
120K
|
€
157K
|
€
168K
|
€
181K
|
€
196K
|
€
208K
|
€
205K
|
€
196K
|
€
200K
|
€
100K
|
€
106K
|
|
|
€
28K
|
€
28K
|
€
25K
|
€
32K
|
€
32K
|
€
24K
|
€
13K
|
€
5K
|
€
15K
|
€
16K
|
€
26K
|
€
32K
|
€
30K
|
€
34K
|
€
50K
|
€
48K
|
€
32K
|
€
36K
|
€
43K
|
€
45K
|
|
|
|
|
|
€
9
|
|
€
201
|
€
7
|
€
83
|
|
€
2K
|
|
€
8K
|
€
5K
|
€
834
|
€
2K
|
€
727
|
€
809
|
€
2K
|
€
6K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
13K
|
€
21K
|
€
22K
|
€
12K
|
€
15K
|
€
3K
|
€
17K
|
€
16K
|
€
29K
|
€
37K
|
€
33K
|
€
39K
|
€
60K
|
€
58K
|
€
36K
|
€
35K
|
€
56K
|
€
59K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
13K
|
€
10K
|
€
-4K
|
€
-9K
|
€
-5K
|
€
-5K
|
€
-21K
|
€
5K
|
€
14K
|
€
11K
|
€
15K
|
€
33K
|
€
33K
|
€
18K
|
€
15K
|
€
32K
|
€
33K
|
|
|
€
2K
|
€
2K
|
€
386
|
€
10K
|
€
6K
|
€
239K
|
€
-17K
|
€
-13K
|
€
-19K
|
€
-37K
|
€
-11K
|
€
-13K
|
€
-16K
|
€
-12K
|
€
4K
|
€
8K
|
€
-3K
|
€
100K
|
€
-7K
|
€
1K
|
|
|
€
11K
|
€
2K
|
€
81K
|
€
26K
|
€
0
|
€
7K
|
€
0
|
€
11K
|
€
6K
|
€
0
|
€
14K
|
€
17K
|
€
-989
|
€
0
|
€
54K
|
€
76K
|
€
0
|
€
2K
|
€
17K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
922
|
€
3K
|
€
1K
|
€
14K
|
€
982
|
€
728
|
€
739
|
€
819
|
€
3K
|
€
5K
|
€
29K
|
€
1K
|
€
1K
|
€
709
|
€
22K
|
€
907
|
€
3K
|
€
33
|
€
60K
|
|
|
€
14K
|
€
15K
|
€
10K
|
€
18K
|
€
18K
|
€
255K
|
€
6K
|
€
-6K
|
€
3K
|
€
1K
|
€
12K
|
€
10K
|
€
6K
|
€
11K
|
€
31K
|
€
33K
|
€
15K
|
€
121K
|
€
18K
|
€
26K
|
|
|
€
-345K
|
€
-348K
|
€
-361K
|
€
-290K
|
€
-283K
|
€
-301K
|
€
-549K
|
€
-487K
|
€
-436K
|
€
-445K
|
€
-385K
|
€
-335K
|
€
-280K
|
€
-239K
|
€
-204K
|
€
-135K
|
€
-122K
|
€
-101K
|
€
-184K
|
€
-129K
|
|
|
0,02
|
0
|
0,03
|
0,02
|
0,08
|
0,46
|
0
|
0,01
|
0,01
|
0,03
|
0,06
|
0,18
|
0,02
|
0,03
|
0,03
|
0,25
|
0,14
|
0,54
|
0,18
|
0,36
|
|
|
0,02
|
0
|
0,03
|
0,02
|
0,08
|
0,46
|
0
|
0,01
|
0,01
|
0,03
|
0,06
|
0,18
|
0,02
|
0,03
|
0,03
|
0,22
|
0,11
|
0,54
|
0,18
|
0,36
|
|
|
0,02
|
0
|
0,03
|
0,02
|
0,08
|
0,46
|
0
|
0,01
|
0,01
|
0,03
|
0,06
|
0,18
|
0,02
|
0,03
|
0,03
|
0,25
|
0,14
|
0,54
|
0,18
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
678K
|
€
700K
|
€
623K
|
€
625K
|
€
871K
|
€
623K
|
€
651K
|
€
662K
|
€
687K
|
€
717K
|
€
780K
|
€
716K
|
€
740K
|
€
762K
|
€
774K
|
€
699K
|
€
815K
|
€
758K
|
€
796K
|
|
|
€
352K
|
€
349K
|
€
373K
|
€
296K
|
€
308K
|
€
560K
|
€
551K
|
€
563K
|
€
561K
|
€
567K
|
€
561K
|
€
612K
|
€
535K
|
€
544K
|
€
554K
|
€
569K
|
€
502K
|
€
615K
|
€
658K
|
€
689K
|
|
|
€
352K
|
€
349K
|
€
373K
|
€
296K
|
€
308K
|
€
560K
|
€
551K
|
€
494K
|
€
440K
|
€
459K
|
€
408K
|
€
410K
|
€
285K
|
€
247K
|
€
210K
|
€
179K
|
€
142K
|
€
219K
|
€
226K
|
€
201K
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
119K
|
€
108K
|
€
153K
|
€
201K
|
€
250K
|
€
297K
|
€
344K
|
€
391K
|
€
360K
|
€
396K
|
€
432K
|
€
488K
|
|
|
48,42%
|
48,53%
|
46,76%
|
52,46%
|
50,68%
|
35,66%
|
11,46%
|
13,55%
|
15,30%
|
17,46%
|
21,83%
|
21,55%
|
25,25%
|
26,54%
|
27,34%
|
26,44%
|
28,12%
|
24,52%
|
13,18%
|
13,38%
|
|
|
|
|
|
|
|
|
|
0,78
|
1,17
|
0,90
|
0,98
|
1,20
|
1,38
|
1,51
|
1,65
|
1,91
|
1,83
|
1,98
|
4,32
|
4,59
|
|
|
21,42
|
20,75
|
28,89
|
14,46
|
14,11
|
46,12
|
37,69
|
188,08
|
33,92
|
34,52
|
19,59
|
16,73
|
16,10
|
13,96
|
9,22
|
9,81
|
13,93
|
17,50
|
11,68
|
11,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,27%
|
4,56%
|
3,13%
|
5,48%
|
5,81%
|
82,13%
|
9,04%
|
-6,28%
|
3,26%
|
1,15%
|
7,81%
|
5,85%
|
3,49%
|
5,83%
|
15,05%
|
16,02%
|
7,53%
|
60,35%
|
17,95%
|
24,76%
|
|
|
0,49%
|
0,47%
|
0,12%
|
3,19%
|
1,96%
|
77,01%
|
-23,53%
|
-14,89%
|
-18,48%
|
-30,45%
|
-7,33%
|
-7,54%
|
-8,70%
|
-6,12%
|
1,83%
|
3,97%
|
-1,72%
|
50,02%
|
-6,56%
|
1,02%
|
|
|
0,24
|
0,23
|
0,06
|
1,67
|
0,99
|
27,46
|
-2,70
|
-2,02
|
-2,83
|
-5,32
|
-1,60
|
-1,62
|
-2,20
|
-1,62
|
0,50
|
1,05
|
-0,48
|
12,27
|
-0,86
|
0,14
|
|
|
0,49
|
0,47
|
0,12
|
3,19
|
1,96
|
77,01
|
-23,53
|
-14,89
|
-18,48
|
-30,45
|
-7,33
|
-7,54
|
-8,70
|
-6,12
|
1,83
|
3,97
|
-1,72
|
50,02
|
-6,56
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|