T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-27K
|
€
-23K
|
€
-31K
|
€
-7K
|
€
-9K
|
€
408K
|
€
16K
|
€
86K
|
€
9K
|
€
77K
|
€
35K
|
€
16K
|
€
-2K
|
€
31K
|
€
7K
|
€
43K
|
€
30K
|
€
-13K
|
€
-66K
|
|
|
€
12K
|
€
-28K
|
€
-25K
|
€
-18K
|
€
-8K
|
€
-33K
|
€
418K
|
€
16K
|
€
68K
|
€
-22K
|
€
33K
|
€
-162K
|
€
-47K
|
€
-43K
|
€
-15K
|
€
-41K
|
€
-23K
|
€
-38K
|
€
-92K
|
€
-68K
|
|
|
€
-274K
|
€
-285K
|
€
-257K
|
€
-232K
|
€
-214K
|
€
-206K
|
€
-173K
|
€
-591K
|
€
-607K
|
€
-675K
|
€
-654K
|
€
-687K
|
€
-525K
|
€
-478K
|
€
-435K
|
€
-419K
|
€
-378K
|
€
-355K
|
€
-317K
|
€
-225K
|
|
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
€
326K
|
€
8K
|
€
62K
|
€
2K
|
€
51K
|
-
|
€
9K
|
-
|
€
21K
|
€
2K
|
€
32K
|
€
22K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
797
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-28K
|
€
-24K
|
€
-33K
|
€
-8K
|
€
-33K
|
€
395K
|
€
10K
|
€
76K
|
€
2K
|
€
62K
|
€
-105K
|
€
11K
|
€
-9K
|
€
25K
|
€
2K
|
€
39K
|
€
27K
|
€
-17K
|
€
-70K
|
|
|
€
12K
|
€
-28K
|
€
-24K
|
€
-33K
|
€
-8K
|
€
-33K
|
€
395K
|
€
-5K
|
€
48K
|
€
-49K
|
€
7K
|
€
-186K
|
€
-70K
|
€
-90K
|
€
-50K
|
€
-71K
|
€
-31K
|
€
-43K
|
€
-90K
|
€
-141K
|
|
|
€
12K
|
€
-28K
|
€
-25K
|
€
-18K
|
€
-8K
|
€
-33K
|
€
418K
|
€
16K
|
€
68K
|
€
-22K
|
€
33K
|
€
-162K
|
€
-47K
|
€
-43K
|
€
-15K
|
€
-41K
|
€
-23K
|
€
-38K
|
€
-92K
|
€
-68K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-145K
|
€
-15K
|
€
0
|
€
0
|
-
|
-
|
-
|
€
70K
|
€
18K
|
€
48K
|
€
0
|
€
23K
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
26K
|
€
63K
|
€
72K
|
€
284K
|
€
292K
|
€
386K
|
€
99K
|
€
73K
|
€
124K
|
€
110K
|
€
106K
|
€
60K
|
€
91K
|
€
70K
|
€
57K
|
€
127K
|
€
103K
|
€
107K
|
€
319K
|
|
|
€
12K
|
€
-28K
|
€
-25K
|
€
-18K
|
€
-8K
|
€
-33K
|
€
418K
|
€
31K
|
€
96K
|
€
30K
|
€
88K
|
€
-81K
|
€
34K
|
€
38K
|
€
60K
|
€
32K
|
€
47K
|
€
31K
|
€
-19K
|
€
2K
|
|
|
€
20K
|
€
13K
|
€
42K
|
€
66K
|
€
284K
|
€
292K
|
€
325K
|
€
462K
|
€
416K
|
€
738K
|
€
708K
|
€
668K
|
€
749K
|
€
715K
|
€
747K
|
€
815K
|
€
847K
|
€
828K
|
€
902K
|
€
766K
|
|
|
16,15
|
1,59
|
2,51
|
6,40
|
45,56
|
49,63
|
6,41
|
4,06
|
3,80
|
198,72
|
75,34
|
131,89
|
100,66
|
15,51
|
13,94
|
9,90
|
4,92
|
4,97
|
6,26
|
9,16
|
|
|
16,15
|
2,30
|
2,52
|
6,40
|
45,56
|
49,63
|
6,41
|
4,06
|
3,80
|
198,72
|
75,34
|
131,89
|
100,66
|
15,51
|
13,94
|
9,90
|
4,92
|
4,97
|
6,26
|
9,16
|
|
|
16,15
|
1,88
|
2,52
|
6,40
|
45,56
|
49,63
|
6,41
|
4,06
|
3,80
|
198,72
|
75,34
|
131,89
|
100,66
|
15,51
|
13,94
|
9,90
|
4,92
|
4,97
|
6,26
|
9,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
37K
|
€
71K
|
€
80K
|
€
292K
|
€
300K
|
€
387K
|
€
760K
|
€
742K
|
€
946K
|
€
973K
|
€
3,94M
|
€
4,10M
|
€
4,19M
|
€
4,24M
|
€
4,40M
|
€
4,58M
|
€
4,63M
|
€
4,71M
|
€
3,56M
|
|
|
€
295K
|
€
322K
|
€
328K
|
€
312K
|
€
506K
|
€
506K
|
€
560K
|
€
1,35M
|
€
1,35M
|
€
1,62M
|
€
1,63M
|
€
4,62M
|
€
4,63M
|
€
4,67M
|
€
4,67M
|
€
4,82M
|
€
4,96M
|
€
4,98M
|
€
5,03M
|
€
3,78M
|
|
|
€
1K
|
€
19K
|
€
27K
|
€
12K
|
€
6K
|
€
6K
|
€
60K
|
€
151K
|
€
149K
|
€
4K
|
€
10K
|
€
5K
|
€
8K
|
€
49K
|
€
58K
|
€
92K
|
€
216K
|
€
208K
|
€
171K
|
€
94K
|
|
|
€
293K
|
€
300K
|
€
300K
|
€
300K
|
€
500K
|
€
500K
|
€
500K
|
€
1,20M
|
€
1,20M
|
€
1,62M
|
€
1,62M
|
€
4,62M
|
€
4,62M
|
€
4,62M
|
€
4,62M
|
€
4,73M
|
€
4,74M
|
€
4,77M
|
€
4,85M
|
€
3,69M
|
|
|
-1 298,91%
|
-773,92%
|
-364,36%
|
-290,22%
|
-73,31%
|
-68,81%
|
-44,73%
|
-77,71%
|
-81,87%
|
-71,40%
|
-67,18%
|
-17,45%
|
-12,80%
|
-11,41%
|
-10,26%
|
-9,53%
|
-8,25%
|
-7,68%
|
-6,73%
|
-6,33%
|
|
|
-1,07
|
-1,05
|
-1,17
|
-1,29
|
-2,33
|
-2,42
|
-2,89
|
-2,03
|
-1,98
|
-2,40
|
-2,47
|
-6,72
|
-8,80
|
-9,66
|
-10,62
|
-11,27
|
-12,55
|
-13,43
|
-15,32
|
-16,38
|
|
|
24,23
|
|
|
|
|
|
1,42
|
136,80
|
17,83
|
698,07
|
26,31
|
|
404,77
|
|
185,42
|
2 307,21
|
128,39
|
187,70
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,29%
|
9,96%
|
9,62%
|
7,78%
|
3,70%
|
16,07%
|
-241,28%
|
-5,31%
|
-15,79%
|
-4,39%
|
-13,41%
|
11,78%
|
-6,51%
|
-7,89%
|
-13,79%
|
-7,66%
|
-12,32%
|
-8,71%
|
5,93%
|
-1,08%
|
|
|
-4,29%
|
9,96%
|
9,62%
|
7,78%
|
3,70%
|
16,07%
|
-241,28%
|
-2,76%
|
-11,22%
|
3,20%
|
-5,05%
|
23,56%
|
8,91%
|
9,05%
|
3,54%
|
9,87%
|
6,01%
|
10,79%
|
28,91%
|
30,40%
|
|
|
55,67
|
-77,10
|
-35,07
|
-22,57
|
-2,71
|
-11,06
|
107,92
|
2,15
|
9,18
|
-2,29
|
3,39
|
-4,11
|
-1,14
|
-1,03
|
-0,36
|
-0,94
|
-0,50
|
-0,83
|
-1,95
|
-1,92
|
|
|
-4,29
|
9,96
|
9,62
|
7,78
|
3,70
|
16,07
|
-241,28
|
-2,76
|
-11,22
|
3,20
|
-5,05
|
23,56
|
8,91
|
9,05
|
3,54
|
9,87
|
6,01
|
10,79
|
28,91
|
30,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|