T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-127
|
€
85K
|
€
416K
|
€
1.19M
|
€
1.08M
|
€
954K
|
€
1.59M
|
€
1.39M
|
€
952K
|
€
758K
|
|
|
|
€
-153
|
€
99K
|
€
-72K
|
€
-3.28M
|
€
-1.18M
|
€
-1.41M
|
€
-922K
|
€
-924K
|
€
-944K
|
€
-497K
|
€
-585K
|
|
|
€
5K
|
€
5K
|
€
-94K
|
€
110K
|
€
4.23M
|
€
5.61M
|
€
639K
|
€
435K
|
€
1.50M
|
€
2.58M
|
€
2.68M
|
|
|
€
205
|
€
78K
|
-
|
€
4K
|
€
206K
|
€
274K
|
€
138K
|
€
15K
|
€
62K
|
€
125K
|
€
127K
|
|
|
|
€
4K
|
€
24K
|
€
1K
|
€
1K
|
€
735
|
|
|
€
34K
|
€
92K
|
|
|
|
|
|
|
€
135K
|
€
147K
|
€
159K
|
€
173K
|
€
139K
|
€
200K
|
€
107K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-127
|
€
97K
|
€
-206K
|
€
-3.20M
|
€
-242K
|
€
-465K
|
€
156K
|
€
-13K
|
€
-393K
|
€
-133K
|
€
-363K
|
|
|
€
-127
|
€
97K
|
€
-158K
|
€
-4.39M
|
€
-1.40M
|
€
-1.66M
|
€
-967K
|
€
-952K
|
€
-1.09M
|
€
-612K
|
€
-637K
|
|
|
€
-153
|
€
99K
|
€
-72K
|
€
-3.28M
|
€
-1.18M
|
€
-1.41M
|
€
-922K
|
€
-924K
|
€
-944K
|
€
-497K
|
€
-585K
|
|
|
|
|
|
€
1.15M
|
€
1.16M
|
€
1.18M
|
€
1.09M
|
€
842K
|
€
760K
|
€
537K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
33K
|
€
205K
|
€
365K
|
€
1.09M
|
€
2.35M
|
€
595K
|
€
439K
|
€
1.54M
|
€
423K
|
€
810K
|
|
|
€
-153
|
€
99K
|
€
-119K
|
€
-2.09M
|
€
-20K
|
€
-214K
|
€
204K
|
€
9K
|
€
-239K
|
€
-18K
|
€
-311K
|
|
|
|
€
5K
|
€
-79K
|
€
97K
|
€
1.11M
|
€
2.42M
|
€
465K
|
€
237K
|
€
1.51M
|
€
318K
|
€
1.06M
|
|
|
|
1.16
|
0.76
|
1.13
|
2.95
|
4.30
|
1.34
|
1.22
|
2.85
|
1.79
|
4.36
|
|
|
|
1.17
|
0.76
|
3.89
|
21.18
|
18.64
|
2.19
|
1.54
|
6.24
|
1.97
|
4.76
|
|
|
|
1.16
|
0.76
|
1.76
|
5.62
|
7.31
|
1.83
|
1.52
|
4.09
|
1.89
|
4.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
36K
|
€
255K
|
€
1.26M
|
€
4.79M
|
€
6.35M
|
€
5.01M
|
€
4.52M
|
€
5.37M
|
€
2.98M
|
€
3.00M
|
|
|
|
€
31K
|
€
334K
|
€
749K
|
€
569K
|
€
735K
|
€
4.37M
|
€
4.09M
|
€
3.87M
|
€
404K
|
€
316K
|
|
|
|
€
31K
|
€
334K
|
€
480K
|
€
324K
|
€
452K
|
€
1.10M
|
€
951K
|
€
594K
|
€
383K
|
€
301K
|
|
|
|
|
|
|
|
|
€
3.00M
|
€
3.03M
|
€
3.05M
|
|
|
|
|
100%
|
13.71%
|
-36.98%
|
8.75%
|
88.13%
|
88.42%
|
12.75%
|
9.62%
|
27.83%
|
86.46%
|
89.47%
|
|
|
|
|
|
|
|
|
4.70
|
6.95
|
2.04
|
|
|
|
|
|
0.32
|
|
|
|
|
28.02
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
-182.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.18%
|
2001%
|
126.58%
|
-1903.34%
|
-0.46%
|
-3.82%
|
32.01%
|
1.99%
|
-15.97%
|
-0.71%
|
-11.58%
|
|
|
-3.18%
|
2001%
|
75.96%
|
-2984.59%
|
-27.99%
|
-25.06%
|
-144.34%
|
-212.15%
|
-63.11%
|
-19.28%
|
-21.81%
|
|
|
-3.18
|
274.43
|
-28.09
|
-261.18
|
-24.67
|
-22.16
|
-18.40
|
-20.41
|
-17.57
|
-16.67
|
-19.51
|
|
|
-3.18
|
2,001.00
|
75.96
|
-2,984.59
|
-27.99
|
-25.06
|
-144.34
|
-212.15
|
-63.11
|
-19.28
|
-21.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
70.50
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
70.50
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.80
|
12.80
|
15.60
|
16.90
|
17.20
|
17.80
|
12.60
|
0.90
|
|
|
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
8K
|
€
56K
|