T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
89K
|
€
83K
|
€
55K
|
€
51K
|
€
48K
|
€
10K
|
€
554K
|
€
-543K
|
|
|
|
€
88K
|
€
82K
|
€
54K
|
€
50K
|
|
|
€
542K
|
€
-543K
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
-482K
|
|
|
€
69K
|
€
64K
|
€
60K
|
€
40K
|
€
37K
|
€
35K
|
€
9K
|
€
442K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
88K
|
€
82K
|
€
54K
|
€
50K
|
€
47K
|
€
10K
|
€
553K
|
€
-543K
|
|
|
€
94K
|
€
88K
|
€
82K
|
€
54K
|
€
50K
|
€
47K
|
€
10K
|
€
553K
|
€
-543K
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
-543K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312
|
€
136
|
€
56
|
€
1K
|
€
2K
|
€
491
|
€
33K
|
€
76
|
€
62K
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
-543K
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
-482K
|
|
|
1.02
|
1.02
|
1.02
|
1.02
|
1.02
|
1.02
|
1.03
|
1.04
|
0.11
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.16
|
0.01
|
0.01
|
0.11
|
|
|
1.02
|
1.02
|
1.02
|
1.02
|
1.02
|
1.02
|
1.03
|
1.04
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.32M
|
€
3.15M
|
€
2.92M
|
€
2.82M
|
€
2.65M
|
€
2.87M
|
€
2.47M
|
€
1.71M
|
€
62K
|
|
|
€
3.26M
|
€
3.09M
|
€
2.86M
|
€
2.76M
|
€
2.59M
|
€
2.81M
|
€
2.41M
|
€
1.65M
|
€
543K
|
|
|
€
3.26M
|
€
3.09M
|
€
2.86M
|
€
2.76M
|
€
2.59M
|
€
2.81M
|
€
2.41M
|
€
1.65M
|
€
543K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
1.81%
|
1.92%
|
2.07%
|
2.14%
|
2.28%
|
2.1%
|
2.44%
|
3.52%
|
-781.88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
34.57
|
35.02
|
35.01
|
51.00
|
51.81
|
60.33
|
238.66
|
2.99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
898.25%
|
112.77%
|
|
|
|
|
|
|
|
|
|
898.25%
|
112.77%
|
|
|
|
|
|
|
|
|
|
31.63
|
-881.70
|
|
|
|
|
|
|
|
|
|
898.25
|
112.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|