T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
41K
|
€
50K
|
€
19K
|
€
22K
|
€
42K
|
€
37K
|
€
40K
|
€
41K
|
€
41K
|
€
48K
|
€
49K
|
€
49K
|
€
56K
|
€
46K
|
€
42K
|
€
33K
|
€
46K
|
€
34K
|
€
14K
|
|
|
€
5K
|
€
-8K
|
€
21K
|
€
-16K
|
€
-10K
|
€
8K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
7K
|
€
10K
|
€
9K
|
€
27K
|
€
17K
|
€
13K
|
€
-14K
|
€
34K
|
€
19K
|
€
-23K
|
|
|
€
342K
|
€
337K
|
€
344K
|
€
323K
|
€
218K
|
€
228K
|
€
220K
|
€
216K
|
€
210K
|
€
207K
|
€
202K
|
€
195K
|
€
185K
|
€
177K
|
€
149K
|
€
132K
|
€
119K
|
€
132K
|
€
98K
|
€
80K
|
|
|
€
58K
|
€
48K
|
€
61K
|
€
24K
|
€
24K
|
€
44K
|
€
35K
|
€
38K
|
€
38K
|
€
38K
|
€
60K
|
€
61K
|
€
61K
|
€
71K
|
€
50K
|
€
43K
|
€
17K
|
€
52K
|
€
36K
|
€
13K
|
|
|
€
5K
|
€
1K
|
€
85
|
€
85
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
33K
|
€
45K
|
€
9K
|
€
13K
|
€
34K
|
€
30K
|
€
33K
|
€
34K
|
€
34K
|
€
41K
|
€
42K
|
€
43K
|
€
51K
|
€
41K
|
€
37K
|
€
10K
|
€
42K
|
€
28K
|
€
8K
|
|
|
€
17K
|
€
8K
|
€
20K
|
€
-15K
|
€
-10K
|
€
11K
|
€
7K
|
€
10K
|
€
10K
|
€
11K
|
€
18K
|
€
19K
|
€
19K
|
€
27K
|
€
17K
|
€
14K
|
€
-13K
|
€
16K
|
€
2K
|
€
-21K
|
|
|
€
5K
|
€
-8K
|
€
21K
|
€
-16K
|
€
-10K
|
€
8K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
7K
|
€
10K
|
€
9K
|
€
27K
|
€
17K
|
€
13K
|
€
-14K
|
€
34K
|
€
19K
|
€
-23K
|
|
|
€
6K
|
€
0
|
€
4K
|
€
-10K
|
€
20K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
5K
|
€
399
|
€
902
|
€
1K
|
€
2K
|
€
1K
|
€
0
|
€
846
|
€
1K
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
170K
|
€
189K
|
€
205K
|
€
12K
|
€
29K
|
€
23K
|
€
17K
|
€
10K
|
€
13K
|
€
6K
|
€
4K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
30K
|
€
18K
|
€
46K
|
€
8K
|
€
13K
|
€
31K
|
€
27K
|
€
29K
|
€
27K
|
€
28K
|
€
30K
|
€
33K
|
€
32K
|
€
51K
|
€
41K
|
€
37K
|
€
10K
|
€
59K
|
€
45K
|
€
6K
|
|
|
€
269K
|
€
246K
|
€
228K
|
€
186K
|
€
6K
|
€
12K
|
€
-19K
|
€
-46K
|
€
-75K
|
€
-98K
|
€
-121K
|
€
-151K
|
€
-183K
|
€
-214K
|
€
-262K
|
€
-302K
|
€
-338K
|
€
-348K
|
€
-405K
|
€
-438K
|
|
|
11,05
|
15,11
|
95,95
|
10,31
|
1,85
|
1,71
|
0,56
|
0,28
|
0,12
|
0,12
|
0,05
|
0,03
|
0,04
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
|
|
11,05
|
15,81
|
95,95
|
10,31
|
1,85
|
1,84
|
0,56
|
0,28
|
0,12
|
0,12
|
0,05
|
0,03
|
0,04
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
|
|
11,05
|
15,45
|
95,95
|
10,31
|
1,85
|
1,77
|
0,56
|
0,28
|
0,12
|
0,12
|
0,05
|
0,03
|
0,04
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
395K
|
€
387K
|
€
384K
|
€
225K
|
€
246K
|
€
262K
|
€
279K
|
€
295K
|
€
319K
|
€
330K
|
€
350K
|
€
375K
|
€
398K
|
€
414K
|
€
435K
|
€
460K
|
€
485K
|
€
514K
|
€
536K
|
|
|
€
27K
|
€
17K
|
€
2K
|
€
20K
|
€
7K
|
€
17K
|
€
42K
|
€
63K
|
€
85K
|
€
112K
|
€
128K
|
€
155K
|
€
190K
|
€
221K
|
€
265K
|
€
303K
|
€
341K
|
€
353K
|
€
416K
|
€
456K
|
|
|
€
27K
|
€
17K
|
€
2K
|
€
20K
|
€
7K
|
€
17K
|
€
42K
|
€
63K
|
€
85K
|
€
111K
|
€
127K
|
€
155K
|
€
190K
|
€
221K
|
€
265K
|
€
303K
|
€
341K
|
€
353K
|
€
416K
|
€
448K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
83,60%
|
85,36%
|
88,96%
|
84,28%
|
97,09%
|
92,88%
|
83,91%
|
77,34%
|
71,28%
|
64,87%
|
61,32%
|
55,66%
|
49,38%
|
44,40%
|
36,03%
|
30,36%
|
25,84%
|
27,26%
|
19,15%
|
14,89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
0,64
|
0,53
|
0,05
|
2,31
|
0,49
|
0,51
|
1,43
|
1,89
|
2,52
|
3,25
|
3,12
|
3,67
|
4,44
|
4,36
|
6,52
|
8,26
|
33,02
|
8,50
|
14,65
|
58,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,75%
|
5,21%
|
13,30%
|
2,57%
|
6,11%
|
13,57%
|
12,37%
|
13,37%
|
12,74%
|
13,42%
|
15,06%
|
16,76%
|
17,35%
|
28,66%
|
27,15%
|
27,66%
|
8,58%
|
44,58%
|
45,93%
|
7,81%
|
|
|
1,60%
|
-2,26%
|
6,10%
|
-4,87%
|
-4,69%
|
3,56%
|
1,95%
|
2,66%
|
1,61%
|
2,15%
|
3,64%
|
4,95%
|
4,72%
|
15,43%
|
11,49%
|
10,17%
|
-11,41%
|
25,59%
|
18,92%
|
-28,56%
|
|
|
1,33
|
-1,93
|
5,42
|
-4,10
|
-4,55
|
3,31
|
1,64
|
2,06
|
1,14
|
1,39
|
2,23
|
2,75
|
2,33
|
6,85
|
4,14
|
3,09
|
-2,95
|
6,98
|
3,62
|
-4,25
|
|
|
1,60
|
-2,26
|
6,10
|
-4,87
|
-4,69
|
3,56
|
1,95
|
2,66
|
1,61
|
2,15
|
3,64
|
4,95
|
4,72
|
15,43
|
11,49
|
10,17
|
-11,41
|
25,59
|
18,92
|
-28,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
0,56
|
|
25,91
|
|
|
4,44
|
0,74
|
44,16
|
30,68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
0,56
|
|
25,91
|
|
|
4,44
|
0,74
|
44,16
|
30,68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|