TH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
492K
|
€
35K
|
€
84K
|
€
472K
|
|
|
1313.9%
|
-58.44%
|
-82.26%
|
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-7K
|
|
|
€
656K
|
€
116K
|
€
120K
|
€
123K
|
|
|
€
32K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
Marge EBITDA
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-7K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-7K
|
|
|
Marge nette
|
|
|
|
|
|
€
-661K
|
€
68K
|
€
593K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
631
|
€
1K
|
€
1K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
1.16M
|
€
-41K
|
€
12K
|
€
484K
|
|
|
10.30
|
0.45
|
1.29
|
11.95
|
|
|
-1.24
|
-0.50
|
-1.57
|
2.00
|
|
|
167.20
|
9.80
|
14.65
|
15.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.29M
|
€
695K
|
€
647K
|
€
528K
|
|
|
€
629K
|
€
579K
|
€
528K
|
€
405K
|
|
|
€
8K
|
€
3K
|
€
4K
|
€
33K
|
|
|
€
505K
|
€
505K
|
€
486K
|
€
361K
|
|
|
51.04%
|
16.68%
|
18.48%
|
23.32%
|
|
|
0.77
|
4.35
|
4.06
|
2.93
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.47%
|
-3.23%
|
-2.88%
|
-2.84%
|
|
|
-0.47%
|
-3.23%
|
-2.88%
|
-5.62%
|
|
|
-0.24
|
-0.54
|
-0.53
|
-1.31
|
|
|
-0.47
|
-3.23
|
-2.88
|
-5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
5.67
|
33.49
|
15.58
|
25.73
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
948.20
|
0.00
|
0.00
|
373.33
|
|
|
0.77
|
|
0.35
|
1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|