TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-296K
|
€
2,28M
|
€
1,38M
|
€
1,98M
|
€
1,79M
|
|
|
€
-157K
|
€
1,02M
|
€
105K
|
€
978K
|
€
858K
|
|
|
€
724K
|
€
881K
|
€
1,20M
|
€
2,64M
|
€
1,66M
|
|
|
€
29K
|
€
1,21M
|
€
234K
|
€
1,32M
|
€
1,16M
|
|
|
€
422K
|
€
422K
|
€
208K
|
€
39K
|
€
101K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,54M
|
|
|
|
|
|
131,30%
|
1 471,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-296K
|
€
1,48M
|
€
272K
|
€
1,31M
|
€
1,18M
|
|
|
€
-296K
|
€
1,48M
|
€
272K
|
€
1,31M
|
€
1,18M
|
|
|
€
-157K
|
€
1,02M
|
€
105K
|
€
978K
|
€
858K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
334K
|
€
26K
|
€
9K
|
|
|
€
-157K
|
€
1,02M
|
€
105K
|
€
978K
|
€
858K
|
|
|
€
-952K
|
€
-2,32M
|
€
-338K
|
€
8,87M
|
€
8,55M
|
|
|
0,06
|
0,06
|
0,97
|
6,90
|
6,51
|
|
|
0,06
|
0,06
|
0,05
|
0,79
|
0,78
|
|
|
0,06
|
0,06
|
0,97
|
8,84
|
8,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
3,35M
|
€
12,32M
|
€
10,37M
|
€
10,10M
|
|
|
€
1,01M
|
€
2,47M
|
€
11,12M
|
€
7,74M
|
€
8,44M
|
|
|
€
1,01M
|
€
2,47M
|
€
11,11M
|
€
1,17M
|
€
1,18M
|
|
|
|
|
|
€
6,24M
|
€
6,89M
|
|
|
41,73%
|
26,25%
|
9,75%
|
25,40%
|
16,42%
|
|
|
|
|
|
2,37
|
4,16
|
|
|
|
1,67
|
40,85
|
5,93
|
7,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,69%
|
116,33%
|
8,71%
|
37,10%
|
51,75%
|
|
|
-21,69%
|
116,33%
|
8,71%
|
37,10%
|
51,75%
|
|
|
-9,05
|
30,54
|
0,85
|
9,42
|
8,49
|
|
|
-21,69
|
116,33
|
8,71
|
37,10
|
51,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|