TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
29K
|
€
34K
|
€
32K
|
€
24K
|
|
€
-84K
|
€
237K
|
€
233K
|
€
-91K
|
€
157K
|
€
88K
|
€
186K
|
|
|
€
17K
|
€
28K
|
€
33K
|
€
32K
|
€
14K
|
€
-34K
|
€
-52K
|
€
130K
|
€
114K
|
€
-242K
|
€
25K
|
€
17K
|
€
157K
|
|
|
€
-68K
|
€
-84K
|
€
-112K
|
€
-145K
|
€
-177K
|
€
-174K
|
€
313K
|
€
654K
|
€
821K
|
€
880K
|
€
1.26M
|
€
424K
|
€
24K
|
|
|
€
14K
|
€
28K
|
€
23K
|
€
22K
|
€
17K
|
€
2K
|
€
13K
|
€
263K
|
€
273K
|
€
43K
|
€
169K
|
€
77K
|
€
148K
|
|
|
€
5K
|
€
7K
|
€
7K
|
|
|
|
€
2K
|
|
€
23K
|
€
4K
|
€
486
|
€
63
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
339
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
91.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
29K
|
€
33K
|
€
31K
|
€
24K
|
€
-9K
|
€
-86K
|
€
236K
|
€
232K
|
€
-138K
|
€
110K
|
€
57K
|
€
185K
|
|
|
€
18K
|
€
29K
|
€
33K
|
€
31K
|
€
-177
|
€
-85K
|
€
-344K
|
€
-76K
|
€
-33K
|
€
-353K
|
€
-49K
|
€
-3K
|
€
180K
|
|
|
€
17K
|
€
28K
|
€
33K
|
€
32K
|
€
14K
|
€
-34K
|
€
-52K
|
€
130K
|
€
114K
|
€
-242K
|
€
25K
|
€
17K
|
€
157K
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
257K
|
€
210K
|
€
166K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866
|
€
95K
|
€
4K
|
€
719
|
€
479
|
|
€
8K
|
€
19K
|
€
181K
|
€
52K
|
€
28K
|
€
41K
|
€
33K
|
|
|
€
17K
|
€
28K
|
€
33K
|
€
32K
|
€
38K
|
€
41K
|
€
205K
|
€
442K
|
€
379K
|
€
-28K
|
€
183K
|
€
77K
|
€
163K
|
|
|
€
32K
|
€
16K
|
€
-12K
|
€
-45K
|
€
-77K
|
€
-98K
|
€
1K
|
€
85K
|
€
177K
|
€
244K
|
€
706K
|
€
197K
|
€
18K
|
|
|
1.56
|
1.19
|
0.70
|
0.04
|
0.38
|
0.42
|
1.01
|
1.37
|
1.85
|
2.09
|
13.40
|
14.44
|
1.11
|
|
|
-11.81
|
6.51
|
-1.22
|
-0.11
|
0.80
|
2.47
|
1.01
|
1.46
|
1.90
|
2.20
|
13.40
|
14.45
|
1.11
|
|
|
3.59
|
2.02
|
3.31
|
0.14
|
0.51
|
0.71
|
1.01
|
1.41
|
1.88
|
2.15
|
13.40
|
14.45
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
96K
|
€
29K
|
€
2K
|
€
47K
|
€
95K
|
€
438K
|
€
887K
|
€
1.03M
|
€
1.10M
|
€
1.33M
|
€
439K
|
€
196K
|
|
|
€
158K
|
€
180K
|
€
141K
|
€
147K
|
€
224K
|
€
269K
|
€
125K
|
€
232K
|
€
208K
|
€
225K
|
€
63K
|
€
15K
|
€
172K
|
|
|
€
25K
|
€
47K
|
€
9K
|
€
14K
|
€
91K
|
€
99K
|
€
125K
|
€
225K
|
€
205K
|
€
218K
|
€
57K
|
€
15K
|
€
172K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
€
1K
|
€
6K
|
|
|
|
|
-75.14%
|
-87.96%
|
-383.41%
|
-6577.47%
|
-378%
|
-184.23%
|
71.48%
|
73.78%
|
79.8%
|
79.67%
|
95.26%
|
96.67%
|
12.31%
|
|
|
-1.48
|
-1.19
|
-0.89
|
-0.69
|
-0.57
|
-0.57
|
|
|
|
0.00
|
0.00
|
|
|
|
|
8.67
|
6.23
|
4.26
|
4.67
|
9.46
|
|
|
0.98
|
0.90
|
|
0.57
|
0.26
|
0.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.5%
|
-33.59%
|
-29.04%
|
-22.12%
|
-21.49%
|
-23.54%
|
65.63%
|
67.58%
|
46.23%
|
-3.15%
|
14.51%
|
18.17%
|
673.45%
|
|
|
-24.5%
|
-33.18%
|
-29.04%
|
-22.12%
|
-8.02%
|
19.8%
|
-16.62%
|
19.82%
|
13.94%
|
-27.55%
|
1.98%
|
3.97%
|
651.97%
|
|
|
18.41
|
29.18
|
111.33
|
1,455.14
|
30.30
|
-36.47
|
-11.88
|
14.62
|
11.13
|
-21.95
|
1.88
|
3.83
|
80.24
|
|
|
-24.50
|
-33.18
|
-29.04
|
-22.12
|
-8.02
|
19.80
|
-16.62
|
19.82
|
13.94
|
-27.55
|
1.98
|
3.97
|
651.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
431.12
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
253.52
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
431.12
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.90
|
0.90
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
2K
|
|