T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
240K
|
€
163K
|
€
250K
|
€
72K
|
€
93K
|
€
67K
|
€
104K
|
€
103K
|
€
335K
|
€
22K
|
€
69K
|
€
85K
|
€
121K
|
€
143K
|
€
69K
|
€
98K
|
€
125K
|
€
84K
|
|
|
€
47K
|
€
199K
|
€
122K
|
€
152K
|
€
-36K
|
€
-201K
|
€
-26K
|
€
27K
|
€
-116K
|
€
180K
|
€
-282K
|
€
-83K
|
€
-34K
|
€
16K
|
€
3K
|
€
-37K
|
€
13K
|
€
16K
|
€
-15K
|
|
|
€
1.16M
|
€
1.11M
|
€
1.46M
|
€
1.06M
|
€
930K
|
€
966K
|
€
1.17M
|
€
1.19M
|
€
19K
|
€
135K
|
€
-45K
|
€
237K
|
€
320K
|
€
354K
|
€
338K
|
€
335K
|
€
372K
|
€
359K
|
€
343K
|
|
|
€
133K
|
€
260K
|
€
185K
|
€
239K
|
€
84K
|
€
106K
|
€
101K
|
€
142K
|
€
62K
|
€
258K
|
€
4K
|
€
41K
|
€
58K
|
€
104K
|
€
91K
|
€
75K
|
€
86K
|
€
124K
|
€
94K
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.18%
|
24.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
220K
|
€
143K
|
€
217K
|
€
53K
|
€
76K
|
€
46K
|
€
90K
|
€
87K
|
€
318K
|
€
5K
|
€
46K
|
€
66K
|
€
89K
|
€
112K
|
€
61K
|
€
70K
|
€
111K
|
€
81K
|
|
|
€
77K
|
€
202K
|
€
125K
|
€
193K
|
€
21K
|
€
-157K
|
€
12K
|
€
58K
|
€
66K
|
€
241K
|
€
-296K
|
€
-19K
|
€
694
|
€
19K
|
€
39K
|
€
-2K
|
€
13K
|
€
56K
|
€
27K
|
|
|
€
47K
|
€
199K
|
€
122K
|
€
152K
|
€
-36K
|
€
-201K
|
€
-26K
|
€
27K
|
€
-116K
|
€
180K
|
€
-282K
|
€
-83K
|
€
-34K
|
€
16K
|
€
3K
|
€
-37K
|
€
13K
|
€
16K
|
€
-15K
|
|
|
€
14K
|
€
-422K
|
€
311K
|
€
-281K
|
€
110K
|
€
0
|
€
18K
|
€
1.32M
|
€
-1.13M
|
€
263K
|
€
159K
|
€
-25K
|
€
60
|
€
-34K
|
€
75K
|
€
70K
|
€
-46K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
54K
|
€
34K
|
€
2K
|
€
518
|
€
16K
|
€
4K
|
€
70K
|
€
661
|
€
16
|
€
37
|
€
23
|
€
23
|
€
35
|
€
7K
|
€
6K
|
€
69K
|
€
2K
|
€
3K
|
|
|
€
67K
|
€
217K
|
€
140K
|
€
176K
|
€
-5K
|
€
32K
|
€
8K
|
€
59K
|
€
-95K
|
€
257K
|
€
19K
|
€
-18K
|
€
31K
|
€
86K
|
€
76K
|
€
26K
|
€
70K
|
€
70K
|
€
39K
|
|
|
€
-403K
|
€
-350K
|
€
10K
|
€
3K
|
€
-14K
|
€
-15K
|
€
167K
|
€
108K
|
€
-225K
|
€
-321K
|
€
-259K
|
€
-347K
|
€
-199K
|
€
-142K
|
€
-597K
|
€
-547K
|
€
-453K
|
€
-524K
|
€
-498K
|
|
|
0.26
|
0.18
|
1.20
|
1.14
|
0.23
|
0.53
|
5.37
|
1.66
|
0.47
|
0.37
|
0.35
|
0.25
|
0.39
|
0.51
|
0.04
|
0.05
|
0.23
|
0.14
|
0.20
|
|
|
0.26
|
0.18
|
1.20
|
1.14
|
0.23
|
0.53
|
5.37
|
1.66
|
0.47
|
0.42
|
0.38
|
0.25
|
0.39
|
0.51
|
0.04
|
0.05
|
0.23
|
0.14
|
0.20
|
|
|
0.63
|
0.18
|
1.20
|
1.14
|
0.23
|
0.53
|
5.37
|
1.66
|
0.47
|
0.39
|
0.37
|
0.25
|
0.39
|
0.51
|
0.04
|
0.05
|
0.23
|
0.14
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.21M
|
€
1.94M
|
€
2.06M
|
€
1.72M
|
€
2.00M
|
€
1.94M
|
€
2.15M
|
€
2.24M
|
€
879K
|
€
2.01M
|
€
1.78M
|
€
1.66M
|
€
1.76M
|
€
1.85M
|
€
1.83M
|
€
1.84M
|
€
1.93M
|
€
1.99M
|
€
2.04M
|
|
|
€
1.05M
|
€
831K
|
€
593K
|
€
656K
|
€
1.07M
|
€
969K
|
€
987K
|
€
1.05M
|
€
860K
|
€
1.88M
|
€
1.83M
|
€
1.42M
|
€
1.44M
|
€
1.50M
|
€
1.49M
|
€
1.50M
|
€
1.56M
|
€
1.63M
|
€
1.70M
|
|
|
€
548K
|
€
428K
|
€
51K
|
€
19K
|
€
18K
|
€
33K
|
€
38K
|
€
164K
|
€
425K
|
€
477K
|
€
384K
|
€
460K
|
€
324K
|
€
292K
|
€
622K
|
€
578K
|
€
586K
|
€
612K
|
€
623K
|
|
|
€
500K
|
€
403K
|
€
542K
|
€
637K
|
€
1.06M
|
€
937K
|
€
948K
|
€
882K
|
€
435K
|
€
1.37M
|
€
1.43M
|
€
964K
|
€
1.12M
|
€
1.21M
|
€
872K
|
€
923K
|
€
973K
|
€
1.02M
|
€
1.08M
|
|
|
52.49%
|
57.2%
|
71.19%
|
61.81%
|
46.41%
|
49.91%
|
54.18%
|
53.29%
|
2.19%
|
6.7%
|
-2.53%
|
14.26%
|
18.13%
|
19.1%
|
18.47%
|
18.23%
|
19.27%
|
18.06%
|
16.81%
|
|
|
0.43
|
0.36
|
0.37
|
0.60
|
1.14
|
0.97
|
0.81
|
0.74
|
22.56
|
10.18
|
-31.69
|
4.07
|
3.50
|
3.41
|
2.58
|
2.76
|
2.62
|
2.83
|
3.13
|
|
|
10.75
|
3.78
|
4.13
|
3.03
|
20.41
|
12.79
|
21.55
|
11.63
|
9.93
|
5.92
|
405.20
|
31.11
|
21.71
|
16.86
|
13.35
|
24.50
|
22.36
|
14.74
|
21.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.8%
|
19.51%
|
9.56%
|
16.54%
|
-0.51%
|
3.32%
|
0.64%
|
4.92%
|
-491.58%
|
190.25%
|
-41.87%
|
-7.66%
|
9.84%
|
24.26%
|
22.61%
|
7.73%
|
18.81%
|
19.49%
|
11.28%
|
|
|
4.04%
|
17.88%
|
8.33%
|
14.29%
|
-3.87%
|
-20.78%
|
-2.23%
|
2.25%
|
-599.3%
|
133.39%
|
626.07%
|
-34.94%
|
-10.73%
|
4.42%
|
1%
|
-11.12%
|
3.53%
|
4.38%
|
-4.4%
|
|
|
2.12
|
10.23
|
5.93
|
8.83
|
-1.80
|
-10.37
|
-1.21
|
1.20
|
-13.14
|
8.93
|
-15.82
|
-4.98
|
-1.95
|
0.84
|
0.18
|
-2.03
|
0.68
|
0.79
|
-0.74
|
|
|
4.04
|
17.88
|
8.33
|
14.29
|
-3.87
|
-20.78
|
-2.23
|
2.25
|
-599.30
|
133.39
|
626.07
|
-34.94
|
-10.73
|
4.42
|
1.00
|
-11.12
|
3.53
|
4.38
|
-4.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|