TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2003
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
23K
|
€
107
|
€
35K
|
€
25K
|
€
8K
|
€
27K
|
€
65K
|
€
65K
|
€
32K
|
€
52K
|
€
76K
|
€
198K
|
€
143K
|
€
224K
|
€
2K
|
€
35K
|
€
26K
|
€
55K
|
€
5K
|
€
51K
|
|
|
€
-17K
|
€
-7K
|
€
-33K
|
€
2K
|
€
-15K
|
€
-21K
|
€
-25K
|
€
11K
|
€
-6K
|
€
-52K
|
€
-7K
|
€
-13K
|
€
35K
|
€
43K
|
€
142K
|
€
-48K
|
€
-7K
|
€
-7K
|
€
23K
|
€
-38K
|
€
60K
|
|
|
€
4K
|
€
21K
|
€
28K
|
€
62K
|
€
60K
|
€
73K
|
€
94K
|
€
119K
|
€
108K
|
€
114K
|
€
166K
|
€
172K
|
€
185K
|
€
248K
|
€
205K
|
€
63K
|
€
-14K
|
€
-82K
|
€
-75K
|
€
-98K
|
€
-110K
|
|
|
€
178
|
€
7K
|
€
1K
|
€
26K
|
€
17K
|
€
3K
|
€
21K
|
€
38K
|
€
61K
|
€
29K
|
€
8K
|
€
72K
|
€
218K
|
€
201K
|
€
241K
|
€
5K
|
€
39K
|
€
20K
|
€
51K
|
€
7K
|
€
51K
|
|
|
|
|
|
|
|
€
3K
|
|
€
7K
|
€
5K
|
|
€
4K
|
€
9K
|
|
€
21K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
11K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
8K
|
€
-13K
|
€
23K
|
€
13K
|
€
-3K
|
€
16K
|
€
48K
|
€
57K
|
€
21K
|
€
-4K
|
€
64K
|
€
187K
|
€
134K
|
€
205K
|
€
1K
|
€
35K
|
€
18K
|
€
51K
|
€
5K
|
€
50K
|
|
|
€
-17K
|
€
-7K
|
€
-31K
|
€
3K
|
€
-12K
|
€
-30K
|
€
-13K
|
€
15K
|
€
25K
|
€
-12K
|
€
31K
|
€
20K
|
€
55K
|
€
92K
|
€
161K
|
€
-23K
|
€
12K
|
€
-3K
|
€
32K
|
€
-60K
|
€
-5K
|
|
|
€
-17K
|
€
-7K
|
€
-33K
|
€
2K
|
€
-15K
|
€
-21K
|
€
-25K
|
€
11K
|
€
-6K
|
€
-52K
|
€
-7K
|
€
-13K
|
€
35K
|
€
43K
|
€
142K
|
€
-48K
|
€
-7K
|
€
-7K
|
€
23K
|
€
-38K
|
€
60K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
1
|
€
22K
|
€
24K
|
€
7K
|
€
10K
|
€
27K
|
€
38K
|
€
6K
|
-
|
€
178K
|
€
128K
|
€
100K
|
€
985
|
€
19K
|
€
53K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
17K
|
€
21K
|
€
47K
|
€
207
|
€
2K
|
€
1K
|
€
127
|
€
233
|
€
6K
|
€
597
|
€
19
|
€
2K
|
€
61
|
€
838
|
|
€
38
|
|
|
€
-1K
|
€
8K
|
€
-15K
|
€
22K
|
€
11K
|
€
6K
|
€
5K
|
€
43K
|
€
26K
|
€
-19K
|
€
-41K
|
€
32K
|
€
167K
|
€
85K
|
€
186K
|
€
-24K
|
€
16K
|
€
14K
|
€
42K
|
€
27K
|
€
115K
|
|
|
€
57K
|
€
49K
|
€
-66
|
€
-4K
|
€
-34K
|
€
-49K
|
€
-38K
|
€
-39K
|
€
-29K
|
€
-32K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
93K
|
€
4K
|
€
-19K
|
€
-11K
|
€
-17K
|
€
-15K
|
€
-21K
|
€
-232K
|
|
|
1.99
|
1.51
|
1.00
|
0.95
|
0.65
|
0.54
|
0.62
|
0.69
|
0.64
|
0.70
|
0.94
|
0.93
|
0.94
|
2.04
|
1.02
|
0.75
|
0.88
|
0.81
|
0.83
|
0.64
|
0.23
|
|
|
1.99
|
1.51
|
1.00
|
0.95
|
0.65
|
0.54
|
0.62
|
0.69
|
0.65
|
0.70
|
0.94
|
0.93
|
1.64
|
2.04
|
1.02
|
0.75
|
0.88
|
0.81
|
0.83
|
0.64
|
0.23
|
|
|
1.99
|
1.51
|
1.00
|
0.95
|
0.65
|
0.54
|
0.62
|
0.69
|
0.65
|
0.70
|
0.94
|
0.93
|
1.20
|
2.04
|
1.02
|
0.75
|
0.88
|
0.81
|
0.83
|
0.64
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437K
|
€
484K
|
€
455K
|
€
442K
|
€
453K
|
€
489K
|
€
523K
|
€
553K
|
€
530K
|
€
575K
|
€
624K
|
€
601K
|
€
639K
|
€
646K
|
€
688K
|
€
429K
|
€
346K
|
€
262K
|
€
280K
|
€
247K
|
€
292K
|
|
|
€
432K
|
€
462K
|
€
427K
|
€
380K
|
€
393K
|
€
416K
|
€
429K
|
€
434K
|
€
422K
|
€
461K
|
€
458K
|
€
429K
|
€
454K
|
€
398K
|
€
483K
|
€
366K
|
€
360K
|
€
344K
|
€
355K
|
€
345K
|
€
402K
|
|
|
€
58K
|
€
97K
|
€
103K
|
€
75K
|
€
96K
|
€
105K
|
€
101K
|
€
124K
|
€
83K
|
€
106K
|
€
106K
|
€
68K
|
€
79K
|
€
89K
|
€
178K
|
€
76K
|
€
89K
|
€
90K
|
€
85K
|
€
58K
|
€
302K
|
|
|
€
374K
|
€
365K
|
€
324K
|
€
305K
|
€
297K
|
€
312K
|
€
328K
|
€
310K
|
€
339K
|
€
355K
|
€
352K
|
€
361K
|
€
354K
|
€
309K
|
€
304K
|
€
290K
|
€
271K
|
€
254K
|
€
270K
|
€
287K
|
€
100K
|
|
|
0.99%
|
4.38%
|
6.26%
|
13.94%
|
13.15%
|
14.98%
|
17.96%
|
21.46%
|
20.41%
|
19.76%
|
26.58%
|
28.66%
|
29%
|
38.38%
|
29.76%
|
14.68%
|
-4%
|
-31.28%
|
-26.9%
|
-39.73%
|
-37.76%
|
|
|
86.65
|
17.23
|
11.36
|
4.95
|
4.99
|
4.25
|
3.49
|
2.61
|
3.13
|
3.13
|
2.12
|
2.09
|
1.91
|
1.25
|
1.49
|
4.61
|
-19.55
|
-3.10
|
-3.59
|
-2.92
|
-0.91
|
|
|
|
55.26
|
|
16.49
|
29.62
|
|
26.43
|
9.10
|
7.43
|
21.49
|
|
6.68
|
2.42
|
2.98
|
2.36
|
300.51
|
10.33
|
18.79
|
7.00
|
66.70
|
8.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33.13%
|
38.28%
|
-53.1%
|
35.85%
|
18.31%
|
8.79%
|
4.86%
|
36.66%
|
24.32%
|
-16.77%
|
-24.73%
|
18.34%
|
90.09%
|
34.11%
|
90.94%
|
-38.84%
|
-114.67%
|
-17.08%
|
-55.67%
|
-27.46%
|
-103.84%
|
|
|
-389.98%
|
-34.55%
|
-116.21%
|
3.35%
|
-24.68%
|
-28.27%
|
-26.18%
|
8.9%
|
-5.09%
|
-45.97%
|
-3.93%
|
-7.54%
|
18.97%
|
17.42%
|
69.23%
|
-76.52%
|
48.97%
|
8.3%
|
-30.44%
|
38.59%
|
-54.44%
|
|
|
-3.86
|
-1.51
|
-7.28
|
0.47
|
-3.25
|
-4.23
|
-4.70
|
1.91
|
-1.04
|
-9.09
|
-1.05
|
-2.16
|
5.50
|
6.69
|
20.61
|
-11.23
|
-1.96
|
-2.60
|
8.19
|
-15.33
|
20.56
|
|
|
-389.98
|
-34.55
|
-116.21
|
3.35
|
-24.68
|
-28.27
|
-26.18
|
8.90
|
-5.09
|
-45.97
|
-3.93
|
-7.54
|
18.97
|
17.42
|
69.23
|
-76.52
|
48.97
|
8.30
|
-30.44
|
38.59
|
-54.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560.28
|
372.53
|
368.27
|
336.85
|
|
192.25
|
260.83
|
321.32
|
186.33
|
119.96
|
284.73
|
199.91
|
359.00
|
416.23
|
374.25
|
231.44
|
344.43
|
211.13
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560.28
|
372.53
|
368.27
|
336.85
|
|
192.25
|
260.83
|
321.32
|
186.33
|
119.96
|
284.73
|
199.91
|
359.00
|
416.23
|
374.25
|
231.44
|
344.43
|
211.13
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|