T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
36K
|
€
17K
|
€
21K
|
€
13K
|
€
146K
|
€
40K
|
€
83K
|
€
-1K
|
€
-19K
|
€
-2K
|
|
|
€
4K
|
€
16K
|
€
-3K
|
€
5K
|
€
-3K
|
€
130K
|
€
8K
|
€
79K
|
€
-9K
|
€
-40K
|
€
77K
|
|
|
€
3.45M
|
€
3.44M
|
€
3.43M
|
€
3.43M
|
€
3.43M
|
€
3.43M
|
€
3.30M
|
€
3.29M
|
€
3.21M
|
€
3.22M
|
€
3.32M
|
|
|
€
177K
|
€
200K
|
€
181K
|
€
185K
|
€
176K
|
€
306K
|
€
197K
|
€
239K
|
€
157K
|
€
157K
|
€
162K
|
|
|
€
6K
|
€
5K
|
€
707
|
€
762
|
€
55
|
€
1K
|
|
|
|
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
33K
|
€
14K
|
€
18K
|
€
9K
|
€
142K
|
€
37K
|
€
80K
|
€
-3K
|
€
-21K
|
€
-5K
|
|
|
€
6K
|
€
21K
|
€
-4K
|
€
6K
|
€
-2K
|
€
132K
|
€
8K
|
€
79K
|
€
-5K
|
€
-23K
|
€
-5K
|
|
|
€
4K
|
€
16K
|
€
-3K
|
€
5K
|
€
-3K
|
€
130K
|
€
8K
|
€
79K
|
€
-9K
|
€
-40K
|
€
77K
|
|
|
€
0
|
-
|
€
6K
|
€
0
|
€
34K
|
€
85K
|
€
373K
|
€
0
|
€
0
|
€
14K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
37K
|
€
16K
|
€
306K
|
€
226K
|
€
299K
|
€
238K
|
€
485K
|
€
509K
|
€
498K
|
€
624K
|
|
|
€
7K
|
€
28K
|
€
15K
|
€
17K
|
€
9K
|
€
141K
|
€
37K
|
€
81K
|
€
-7K
|
€
-38K
|
€
77K
|
|
|
€
353K
|
€
346K
|
€
318K
|
€
308K
|
€
291K
|
€
316K
|
€
261K
|
€
596K
|
€
507K
|
€
312K
|
€
2.34M
|
|
|
27.46
|
34.98
|
53.43
|
48.30
|
13.44
|
73.42
|
88.30
|
172.81
|
143.68
|
2.51
|
11.02
|
|
|
91.86
|
87.79
|
1,266.10
|
491.49
|
17.64
|
-277.49
|
-150.79
|
-431.52
|
-360.23
|
2.57
|
11.23
|
|
|
42.29
|
50.02
|
102.54
|
87.95
|
15.26
|
199.65
|
426.18
|
576.47
|
485.94
|
2.54
|
11.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.46M
|
€
3.45M
|
€
3.43M
|
€
3.44M
|
€
3.45M
|
€
3.43M
|
€
3.30M
|
€
3.29M
|
€
3.21M
|
€
3.43M
|
€
3.55M
|
|
|
€
13K
|
€
10K
|
€
6K
|
€
7K
|
€
23K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
207K
|
€
234K
|
|
|
€
9K
|
€
7K
|
€
3K
|
€
4K
|
€
21K
|
€
2K
|
€
619
|
€
1K
|
€
1K
|
€
205K
|
€
232K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
99.61%
|
99.71%
|
99.82%
|
99.81%
|
99.32%
|
99.87%
|
99.91%
|
99.89%
|
99.89%
|
93.96%
|
93.42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
1.52
|
0.31
|
0.43
|
0.36
|
2.48
|
0.03
|
0.08
|
0.04
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21%
|
0.81%
|
0.44%
|
0.5%
|
0.27%
|
4.1%
|
1.14%
|
2.46%
|
-0.23%
|
-1.19%
|
2.32%
|
|
|
0.13%
|
0.46%
|
-0.08%
|
0.15%
|
-0.08%
|
3.79%
|
0.25%
|
2.41%
|
-0.28%
|
-1.24%
|
2.32%
|
|
|
0.13
|
0.46
|
-0.08
|
0.15
|
-0.08
|
3.78
|
0.25
|
2.41
|
-0.28
|
-1.16
|
2.17
|
|
|
0.13
|
0.46
|
-0.08
|
0.15
|
-0.08
|
3.79
|
0.25
|
2.41
|
-0.28
|
-1.24
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|