TF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
251K
|
€
145K
|
€
190K
|
€
165K
|
€
35K
|
€
-179K
|
€
125K
|
€
230K
|
€
73K
|
€
-238K
|
€
-135K
|
|
|
€
-2K
|
€
91K
|
€
34K
|
€
56K
|
€
-11K
|
€
-277K
|
€
-809K
|
€
-259K
|
€
25K
|
€
-24K
|
€
-301K
|
€
-220K
|
|
|
€
-621K
|
€
-619K
|
€
-711K
|
€
-744K
|
€
-800K
|
€
-789K
|
€
-513K
|
€
296K
|
€
555K
|
€
529K
|
€
-146K
|
€
155K
|
|
|
0,80
|
0,40
|
|
|
|
|
0,90
|
2,10
|
1,30
|
0,30
|
|
|
|
|
€
12K
|
€
87K
|
€
62K
|
€
99K
|
€
48K
|
-
|
-
|
€
12K
|
€
92K
|
€
22K
|
-
|
€
6K
|
|
|
€
1K
|
€
644
|
€
3K
|
€
5K
|
€
101
|
|
€
1K
|
€
1K
|
€
2K
|
€
163
|
€
4K
|
€
3K
|
|
|
€
10K
|
€
2K
|
|
|
|
|
€
368
|
€
22K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
105K
|
€
75K
|
€
121K
|
€
58K
|
€
-164K
|
€
-464K
|
€
-155K
|
€
84K
|
€
-657
|
€
-263K
|
€
-219K
|
|
|
€
-80K
|
€
-11K
|
€
-59K
|
€
-43K
|
€
-106K
|
€
-347K
|
€
-886K
|
€
-329K
|
€
-29K
|
€
-70K
|
€
-287K
|
€
-223K
|
|
|
€
-2K
|
€
91K
|
€
34K
|
€
56K
|
€
-11K
|
€
-277K
|
€
-809K
|
€
-259K
|
€
25K
|
€
-24K
|
€
-301K
|
€
-220K
|
|
|
-
|
€
4K
|
€
2K
|
€
2K
|
€
17K
|
€
130K
|
€
371K
|
€
321K
|
€
221K
|
€
202K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
47K
|
€
17K
|
€
24K
|
€
15K
|
€
219
|
€
178K
|
€
7K
|
€
122K
|
€
867K
|
€
32K
|
€
593K
|
|
|
€
92K
|
€
207K
|
€
168K
|
€
220K
|
€
152K
|
€
-93K
|
€
-387K
|
€
-85K
|
€
139K
|
€
45K
|
€
-277K
|
€
-216K
|
|
|
€
1,95M
|
€
1,96M
|
€
2,09M
|
€
2,37M
|
€
2,32M
|
€
1,91M
|
€
2,21M
|
€
2,52M
|
€
2,45M
|
€
2,49M
|
€
1,24M
|
€
1,33M
|
|
|
3,92
|
6,92
|
7,34
|
8,33
|
8,12
|
4,57
|
4,32
|
9,42
|
15,04
|
21,25
|
12,79
|
12,49
|
|
|
3,94
|
6,95
|
7,34
|
8,33
|
8,12
|
4,57
|
4,32
|
9,42
|
15,47
|
21,25
|
16,94
|
-50,82
|
|
|
3,93
|
6,94
|
7,34
|
8,33
|
8,12
|
4,57
|
4,32
|
9,42
|
15,25
|
21,25
|
14,58
|
33,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,72M
|
€
2,49M
|
€
2,73M
|
€
3,14M
|
€
3,24M
|
€
3,19M
|
€
3,68M
|
€
3,45M
|
€
3,11M
|
€
2,98M
|
€
1,57M
|
€
1,45M
|
|
|
€
3,34M
|
€
3,11M
|
€
3,44M
|
€
3,89M
|
€
4,04M
|
€
3,98M
|
€
4,19M
|
€
3,15M
|
€
2,55M
|
€
2,45M
|
€
1,72M
|
€
1,30M
|
|
|
€
665K
|
€
331K
|
€
329K
|
€
324K
|
€
326K
|
€
535K
|
€
665K
|
€
300K
|
€
172K
|
€
123K
|
€
92K
|
€
44K
|
|
|
€
2,68M
|
€
2,78M
|
€
3,11M
|
€
3,56M
|
€
3,72M
|
€
3,45M
|
€
3,52M
|
€
2,85M
|
€
2,38M
|
€
2,33M
|
€
1,61M
|
€
1,18M
|
|
|
-22,82%
|
-24,84%
|
-26,02%
|
-23,69%
|
-24,69%
|
-24,73%
|
-13,94%
|
8,59%
|
17,86%
|
17,77%
|
-9,32%
|
10,68%
|
|
|
-4,31
|
-4,49
|
-4,38
|
-4,79
|
-4,64
|
-4,37
|
-6,88
|
9,63
|
4,29
|
4,40
|
-11,02
|
7,62
|
|
|
237,39
|
29,64
|
45,74
|
32,24
|
69,79
|
|
|
|
30,26
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,79%
|
-33,51%
|
-23,58%
|
-29,58%
|
-19,02%
|
11,84%
|
75,42%
|
-28,73%
|
24,99%
|
8,48%
|
189,41%
|
-139,51%
|
|
|
0,35%
|
-14,78%
|
-4,75%
|
-7,54%
|
1,40%
|
35,05%
|
157,76%
|
-87,40%
|
4,58%
|
-4,56%
|
205,75%
|
-142,16%
|
|
|
-0,08
|
3,67
|
1,24
|
1,79
|
-0,35
|
-8,67
|
-21,99
|
-7,50
|
0,82
|
-0,81
|
-19,17
|
-15,18
|
|
|
0,35
|
-14,78
|
-4,75
|
-7,54
|
1,40
|
35,05
|
157,76
|
-87,40
|
4,58
|
-4,56
|
205,75
|
-142,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,40
|
|
|
|
|
0,90
|
2,10
|
1,30
|
0,30
|
|
|
|
|
€
13K
|
€
6K
|
|
|
|
|
€
409
|
€
10K
|
|
|
|
|