T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-6K
|
€
-4K
|
€
-156
|
€
-102
|
€
-3K
|
€
943
|
€
-1K
|
€
-13K
|
€
-11K
|
€
-672
|
€
-6K
|
€
-5K
|
€
-1K
|
€
-21K
|
€
-26K
|
€
-64K
|
€
-61K
|
€
28K
|
|
|
€
59K
|
€
88K
|
€
151K
|
€
7K
|
€
-53K
|
€
-107K
|
€
-11K
|
€
692K
|
€
101K
|
€
65K
|
€
360K
|
€
4.74M
|
€
73K
|
€
5.29M
|
€
16K
|
€
78K
|
€
-414K
|
€
-8K
|
€
-23K
|
|
|
€
8.12M
|
€
8.15M
|
€
8.62M
|
€
8.47M
|
€
8.47M
|
€
8.88M
|
€
8.99M
|
€
9.00M
|
€
11.30M
|
€
11.20M
|
€
11.20M
|
€
10.91M
|
€
6.70M
|
€
6.66M
|
€
1.52M
|
€
1.62M
|
€
1.35M
|
€
1.76M
|
€
1.76M
|
|
|
€
396K
|
€
397K
|
€
420K
|
€
413K
|
€
413K
|
€
433K
|
€
438K
|
€
439K
|
€
551K
|
€
546K
|
€
546K
|
€
581K
|
€
327K
|
€
355K
|
€
66K
|
€
79K
|
€
66K
|
€
86K
|
€
109K
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
53K
|
€
2K
|
€
3K
|
€
33K
|
€
2K
|
€
4K
|
€
643
|
€
213
|
€
193
|
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
€
95K
|
€
559K
|
|
|
€
359K
|
|
|
|
|
€
60K
|
€
72K
|
€
4.07M
|
€
36K
|
€
72K
|
€
120K
|
|
|
|
|
|
|
161.15%
|
633.16%
|
|
|
|
|
|
|
|
92.94%
|
20.03%
|
85.86%
|
49.47%
|
1.36%
|
765.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-23K
|
€
-18K
|
€
-26K
|
€
-13K
|
€
-9K
|
€
-14K
|
€
-7K
|
€
-18K
|
€
-17K
|
€
-6K
|
€
-18K
|
€
-10K
|
€
-65K
|
€
-29K
|
€
-26K
|
€
-68K
|
€
-68K
|
€
23K
|
|
|
€
-91K
|
€
-69K
|
€
-63K
|
€
-87K
|
€
-78K
|
€
-85K
|
€
-90K
|
€
-65K
|
€
-67K
|
€
-66K
|
€
-55K
|
€
-74K
|
€
-80K
|
€
-60K
|
€
-77K
|
€
-80K
|
€
-166K
|
€
-97K
|
€
-23K
|
|
|
€
59K
|
€
88K
|
€
151K
|
€
7K
|
€
-53K
|
€
-107K
|
€
-11K
|
€
692K
|
€
101K
|
€
65K
|
€
360K
|
€
4.74M
|
€
73K
|
€
5.29M
|
€
16K
|
€
78K
|
€
-414K
|
€
-8K
|
€
-23K
|
|
|
€
85K
|
€
15K
|
€
44K
|
€
4K
|
€
0
|
€
23K
|
€
84K
|
€
12K
|
€
0
|
€
16K
|
€
49K
|
€
23K
|
€
121K
|
€
109K
|
€
578
|
€
52K
|
€
1K
|
€
19K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.23M
|
€
7.45M
|
€
7.62M
|
€
7.53M
|
€
961K
|
€
1.79M
|
€
1.74M
|
€
1.71M
|
€
2.17M
|
€
4.46M
|
€
5.69M
|
€
5.71M
|
€
443K
|
€
590K
|
€
8K
|
€
33K
|
€
40K
|
€
38K
|
€
30K
|
|
|
€
119K
|
€
134K
|
€
195K
|
€
68K
|
€
12K
|
€
-30K
|
€
65K
|
€
751K
|
€
150K
|
€
114K
|
€
409K
|
€
4.80M
|
€
142K
|
€
5.29M
|
€
64K
|
€
132K
|
€
-316K
|
€
21K
|
€
23K
|
|
|
€
6.96M
|
€
7.03M
|
€
7.47M
|
€
7.36M
|
€
7.29M
|
€
7.68M
|
€
7.73M
|
€
7.54M
|
€
9.35M
|
€
9.49M
|
€
9.59M
|
€
9.56M
|
€
5.37M
|
€
5.46M
|
€
37K
|
€
36K
|
€
145K
|
€
180K
|
€
98K
|
|
|
23.09
|
16.83
|
45.27
|
37.84
|
25.53
|
26.57
|
10.64
|
8.65
|
104.03
|
73.67
|
59.70
|
51.69
|
110.23
|
70.56
|
1.30
|
6.40
|
41.61
|
3.05
|
1.85
|
|
|
27.20
|
19.16
|
56.95
|
42.79
|
30.54
|
28.19
|
11.54
|
8.99
|
134.36
|
97.38
|
84.28
|
55.13
|
171.56
|
70.56
|
1.30
|
6.40
|
43.11
|
3.05
|
1.85
|
|
|
24.98
|
17.92
|
50.44
|
40.16
|
27.81
|
27.36
|
11.07
|
8.82
|
124.26
|
86.73
|
72.05
|
53.35
|
134.22
|
70.56
|
1.30
|
6.40
|
42.35
|
3.05
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.43M
|
€
8.60M
|
€
8.79M
|
€
8.67M
|
€
8.76M
|
€
9.18M
|
€
9.79M
|
€
9.98M
|
€
11.39M
|
€
11.33M
|
€
11.36M
|
€
11.10M
|
€
7.09M
|
€
7.04M
|
€
2.02M
|
€
1.96M
|
€
2.09M
|
€
2.39M
|
€
2.28M
|
|
|
€
315K
|
€
444K
|
€
169K
|
€
200K
|
€
297K
|
€
300K
|
€
801K
|
€
986K
|
€
91K
|
€
131K
|
€
163K
|
€
189K
|
€
389K
|
€
382K
|
€
496K
|
€
340K
|
€
747K
|
€
633K
|
€
516K
|
|
|
€
291K
|
€
417K
|
€
151K
|
€
188K
|
€
273K
|
€
292K
|
€
770K
|
€
967K
|
€
80K
|
€
115K
|
€
140K
|
€
183K
|
€
40K
|
€
79K
|
€
124K
|
€
7K
|
€
4K
|
€
88K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
304K
|
€
372K
|
€
334K
|
€
744K
|
€
546K
|
€
400K
|
|
|
96.26%
|
94.83%
|
98.08%
|
97.7%
|
96.61%
|
96.73%
|
91.81%
|
90.12%
|
99.2%
|
98.85%
|
98.56%
|
98.3%
|
94.52%
|
94.57%
|
75.4%
|
82.68%
|
64.31%
|
73.5%
|
77.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.05
|
0.24
|
0.21
|
0.55
|
0.31
|
0.23
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.96
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.46%
|
1.65%
|
2.26%
|
0.8%
|
0.15%
|
-0.34%
|
0.72%
|
8.34%
|
1.33%
|
1.01%
|
3.65%
|
43.98%
|
2.13%
|
79.41%
|
4.19%
|
8.14%
|
-23.49%
|
1.21%
|
1.31%
|
|
|
0.73%
|
1.08%
|
1.75%
|
0.08%
|
-0.62%
|
-1.2%
|
-0.13%
|
7.7%
|
0.89%
|
0.58%
|
3.21%
|
43.46%
|
1.09%
|
79.48%
|
1.03%
|
4.79%
|
-30.76%
|
-0.44%
|
-1.33%
|
|
|
0.70
|
1.03
|
1.71
|
0.08
|
-0.60
|
-1.16
|
-0.12
|
6.94
|
0.88
|
0.57
|
3.16
|
42.72
|
1.03
|
75.17
|
0.78
|
3.96
|
-19.78
|
-0.32
|
-1.03
|
|
|
0.73
|
1.08
|
1.75
|
0.08
|
-0.62
|
-1.20
|
-0.13
|
7.70
|
0.89
|
0.58
|
3.21
|
43.46
|
1.09
|
79.48
|
1.03
|
4.79
|
-30.76
|
-0.44
|
-1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|