T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
47K
|
€
48K
|
€
48K
|
€
46K
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
46K
|
€
48K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
|
|
€
10K
|
€
23K
|
€
31K
|
€
31K
|
€
136K
|
€
27K
|
€
24K
|
€
349K
|
€
29K
|
€
33K
|
€
95K
|
€
98K
|
€
56K
|
€
113K
|
€
113K
|
€
117K
|
€
106K
|
€
6K
|
€
6K
|
|
|
€
450K
|
€
440K
|
€
717K
|
€
847K
|
€
815K
|
€
1,16M
|
€
1,13M
|
€
1,11M
|
€
762K
|
€
732K
|
€
700K
|
€
604K
|
€
549K
|
€
493K
|
€
381K
|
€
268K
|
€
151K
|
€
45K
|
€
40K
|
|
|
€
58K
|
€
58K
|
€
71K
|
€
76K
|
€
80K
|
€
101K
|
€
98K
|
€
106K
|
€
73K
|
€
71K
|
€
71K
|
€
69K
|
€
64K
|
€
86K
|
€
76K
|
€
78K
|
€
73K
|
€
53K
|
€
56K
|
|
|
€
858
|
€
1K
|
€
2K
|
€
15K
|
€
18K
|
€
8K
|
€
34K
|
€
31K
|
€
5K
|
€
12K
|
€
7K
|
€
220
|
€
2K
|
€
11K
|
€
11K
|
€
763
|
|
|
€
976
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
161K
|
|
€
95K
|
|
|
|
|
|
|
€
430K
|
|
|
|
|
|
|
|
|
|
|
1 289,40%
|
522,87%
|
|
69,98%
|
|
|
|
|
|
|
436,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
47K
|
€
47K
|
€
45K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
45K
|
€
48K
|
€
72K
|
€
72K
|
€
72K
|
€
73K
|
€
72K
|
€
72K
|
|
|
€
46K
|
€
46K
|
€
47K
|
€
47K
|
€
45K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
45K
|
€
48K
|
€
72K
|
€
72K
|
€
72K
|
€
73K
|
€
72K
|
€
72K
|
|
|
€
10K
|
€
23K
|
€
31K
|
€
31K
|
€
136K
|
€
27K
|
€
24K
|
€
349K
|
€
29K
|
€
33K
|
€
95K
|
€
98K
|
€
56K
|
€
113K
|
€
113K
|
€
117K
|
€
106K
|
€
6K
|
€
6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
58K
|
€
133K
|
€
81K
|
€
108K
|
€
514K
|
€
466K
|
€
485K
|
€
360K
|
€
369K
|
€
365K
|
€
384K
|
€
181K
|
€
13K
|
€
222K
|
€
9K
|
€
33K
|
€
899
|
€
663
|
|
|
€
10K
|
€
23K
|
€
31K
|
€
31K
|
€
136K
|
€
27K
|
€
24K
|
€
349K
|
€
29K
|
€
33K
|
€
95K
|
€
98K
|
€
56K
|
€
113K
|
€
113K
|
€
117K
|
€
106K
|
€
6K
|
€
6K
|
|
|
€
-343K
|
€
-353K
|
€
-76K
|
€
54K
|
€
22K
|
€
368K
|
€
341K
|
€
317K
|
€
-31K
|
€
-61K
|
€
-94K
|
€
-189K
|
€
-244K
|
€
-300K
|
€
-418K
|
€
219K
|
€
102K
|
€
-4K
|
€
-10K
|
|
|
0,31
|
0,26
|
0,85
|
1,10
|
1,04
|
1,72
|
1,64
|
1,62
|
0,93
|
0,87
|
0,81
|
0,67
|
0,59
|
0,56
|
0,45
|
35,41
|
2,71
|
0,94
|
0,93
|
|
|
0,31
|
0,26
|
0,85
|
1,10
|
1,04
|
1,72
|
1,64
|
1,62
|
0,93
|
0,87
|
0,81
|
0,67
|
0,59
|
0,56
|
0,46
|
-46,62
|
3,33
|
1,14
|
1,01
|
|
|
0,31
|
0,26
|
0,85
|
1,10
|
1,04
|
1,72
|
1,64
|
1,62
|
0,93
|
0,87
|
0,81
|
0,67
|
0,59
|
0,56
|
0,45
|
294,64
|
2,99
|
1,03
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
916K
|
€
1,22M
|
€
1,37M
|
€
1,34M
|
€
1,67M
|
€
1,67M
|
€
1,62M
|
€
1,23M
|
€
1,19M
|
€
1,19M
|
€
1,18M
|
€
1,15M
|
€
1,18M
|
€
1,14M
|
€
1,02M
|
€
955K
|
€
851K
|
€
929K
|
|
|
€
499K
|
€
476K
|
€
506K
|
€
522K
|
€
527K
|
€
509K
|
€
532K
|
€
513K
|
€
471K
|
€
456K
|
€
487K
|
€
575K
|
€
599K
|
€
689K
|
€
761K
|
€
750K
|
€
804K
|
€
806K
|
€
890K
|
|
|
€
499K
|
€
475K
|
€
506K
|
€
522K
|
€
527K
|
€
509K
|
€
532K
|
€
513K
|
€
471K
|
€
456K
|
€
486K
|
€
575K
|
€
599K
|
€
689K
|
€
756K
|
€
763
|
€
54K
|
€
56K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
|
|
47,45%
|
48,07%
|
58,60%
|
61,86%
|
60,73%
|
69,54%
|
68,08%
|
68,42%
|
61,81%
|
61,61%
|
58,98%
|
51,26%
|
47,81%
|
41,73%
|
33,34%
|
26,29%
|
15,82%
|
5,32%
|
4,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,78
|
4,93
|
16,42
|
18,83
|
|
|
10,79
|
10,25
|
10,84
|
11,13
|
11,80
|
10,87
|
11,30
|
10,89
|
10,06
|
9,74
|
10,37
|
12,85
|
12,61
|
9,61
|
10,59
|
10,41
|
11,08
|
11,15
|
12,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,25%
|
5,29%
|
4,28%
|
3,69%
|
16,67%
|
2,35%
|
2,10%
|
31,41%
|
3,86%
|
4,47%
|
13,59%
|
16,29%
|
10,16%
|
22,82%
|
29,69%
|
43,58%
|
70,01%
|
12,79%
|
15,19%
|
|
|
2,25%
|
5,29%
|
4,28%
|
3,69%
|
16,67%
|
2,35%
|
2,10%
|
31,41%
|
3,86%
|
4,47%
|
13,59%
|
16,29%
|
10,16%
|
22,82%
|
29,69%
|
43,58%
|
70,01%
|
12,79%
|
15,19%
|
|
|
1,07
|
2,54
|
2,51
|
2,28
|
10,12
|
1,64
|
1,43
|
21,49
|
2,38
|
2,75
|
8,02
|
8,35
|
4,86
|
9,52
|
9,90
|
11,46
|
11,07
|
0,68
|
0,65
|
|
|
2,25
|
5,29
|
4,28
|
3,69
|
16,67
|
2,35
|
2,10
|
31,41
|
3,86
|
4,47
|
13,59
|
16,29
|
10,16
|
22,82
|
29,69
|
43,58
|
70,01
|
12,79
|
15,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|